Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
35,786.31
41,777.11
71,105.62
98,920.84
1,04,750.06
72,306.07
57,791.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
35,786.31
41,777.11
71,105.62
98,920.84
1,04,750.06
72,306.07
57,791.33
Raw Material Cost
34,635.89
41,480.52
69,874.51
95,919.55
98,422.20
68,160.84
52,751.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
84.75
159.84
145.03
210.19
317.76
313.29
312.80
Selling and Distribution Expenses
573.25
533.31
818.51
863.11
704.22
467.08
688.94
Other Expenses
29.77
35.56
53.73
39.60
27.77
31.68
20.63
Total Expenditure (Excl Depreciation)
35,591.56
42,529.28
71,375.33
97,388.84
99,721.89
69,257.98
53,960.05
Operating Profit (PBDIT) excl Other Income
194.7
-752.2
-269.7
1532
5028.2
3048.1
3831.3
Other Income
436.68
1,052.71
1,017.16
59.43
530.50
579.45
486.34
Operating Profit (PBDIT)
1,641.95
1,287.89
1,792.47
2,580.00
6,575.24
4,600.67
5,220.92
Interest
84.75
159.84
145.03
210.19
317.76
313.29
312.80
Exceptional Items
-47.87
11.47
1.86
-18.04
18.91
3.08
14.05
Gross Profit (PBDT)
1,150.42
296.58
1,231.11
3,001.29
6,327.86
4,145.22
5,039.37
Depreciation
1,356.31
1,113.55
1,103.80
1,152.40
1,063.09
1,013.97
957.97
Profit Before Tax
153.03
25.96
545.50
1,199.36
5,213.30
3,276.49
3,964.20
Tax
130.26
-14.10
42.08
163.30
754.40
543.37
545.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
44.45
32.78
497.74
1,046.37
4,350.98
2,700.19
3,413.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
44.45
32.78
497.74
1,046.37
4,350.98
2,700.19
3,413.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.26
21.58
19.28
2.49
125.50
46.03
15.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.19
54.36
517.03
1,048.86
4,476.48
2,746.21
3,429.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
26,133.37
26,126.72
26,568.17
26,297.61
27,114.76
23,498.37
21,711.39
Earnings per share (EPS)
0.01
0.01
0.16
0.33
1.39
0.85
1.07
Diluted Earnings per share
0.01
0.01
0.16
0.33
1.39
0.85
1.07
Operating Profit Margin (Excl OI)
-0.42%
-2.1%
-0.46%
1.38%
4.76%
4.16%
6.53%
Gross Profit Margin
4.22%
2.73%
2.32%
2.38%
5.99%
5.93%
8.52%
PAT Margin
0.12%
0.08%
0.7%
1.06%
4.15%
3.73%
5.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -14.34% vs -41.25% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -38.97% vs -89.48% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 412.46% vs -69.66% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -47.00% vs 10.21% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Xinyu Iron & Steel Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
35,786.31
0
35,786.31
Other Operating Income
0.00
0.00
0.00
Total Operating income
35,786.31
0
35,786.31
Raw Material Cost
34,635.89
0
34,635.89
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
84.75
0
84.75
Selling and Distribution Expenses
573.25
0
573.25
Other Expenses
29.77
0.00
29.77
Total Expenditure (Excl Depreciation)
35,591.56
0
35,591.56
Operating Profit (PBDIT) excl Other Income
194.74
0.00
194.74
Other Income
436.68
0
436.68
Operating Profit (PBDIT)
1,641.95
0
1,641.95
Interest
84.75
0
84.75
Exceptional Items
-47.87
0
-47.87
Gross Profit (PBDT)
1,150.42
0
1,150.42
Depreciation
1,356.31
0
1,356.31
Profit Before Tax
153.03
0
153.03
Tax
130.26
0
130.26
Provisions and contingencies
0
0
0.00
Profit After Tax
44.45
0
44.45
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
44.45
0
44.45
Share in Profit of Associates
0
0
0.00
Minority Interest
-11.26
0
-11.26
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.19
0
33.19
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
26,133.37
0
26,133.37
Earnings per share (EPS)
0.01
0
0.01
Diluted Earnings per share
0.01
0
0.01
Operating Profit Margin (Excl OI)
-0.42%
0%
0.00
-0.42%
Gross Profit Margin
4.22%
0%
0.00
4.22%
PAT Margin
0.12%
0%
0.00
0.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,578.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.34% vs -41.25% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -38.97% vs -89.48% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 120.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 412.46% vs -69.66% in Dec 2024
Annual - Interest
Interest 8.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -47.00% vs 10.21% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.42%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






