Xinyu Iron & Steel Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

9,713.18

8,763.19

8,748.73

10,623.91

9,736.25

10,107.53

11,227.06

Other Operating Income

0.00

Total Operating income

9,713.18

8,763.19

8,748.73

10,623.91

9,736.25

10,107.53

11,227.06

Raw Material Cost

9,201.56

8,483.12

8,500.35

10,088.45

10,030.57

10,071.54

11,289.96

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

21.73

25.31

25.17

27.64

42.92

19.20

60.00

Selling and Distribution Expenses

176.95

52.20

153.58

154.48

207.12

45.23

126.48

Other Expenses

8.64

7.60

7.77

4.13

8.51

15.55

8.38

Total Expenditure (Excl Depreciation)

9,486.66

8,636.65

8,756.79

10,311.90

10,365.70

10,291.46

11,560.22

Operating Profit (PBDIT) excl Other Income

226.5

126.5

-8.100000000000001

312

-629.4

-183.9

-333.2

Other Income

119.10

138.02

152.26

340.70

330.20

381.58

293.55

Operating Profit (PBDIT)

282.40

461.31

386.23

775.56

-147.40

437.11

217.03

Interest

21.73

25.31

25.17

27.64

42.92

19.20

60.00

Exceptional Items

0.00

6.98

0.00

Gross Profit (PBDT)

511.62

280.07

248.38

535.46

-294.32

35.99

-62.90

Depreciation

0.00

317.08

277.51

279.26

Profit Before Tax

260.67

118.92

43.98

477.39

-467.84

138.65

-122.23

Tax

8.29

14.29

28.63

-138.66

32.00

59.05

33.51

Provisions and contingencies

0.00

Profit After Tax

248.96

98.63

12.47

611.58

-503.33

80.65

-156.12

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

248.96

98.63

12.47

611.58

-503.33

80.65

-156.12

Share in Profit of Associates

0.00

Minority Interest

4.61

5.74

3.05

11.09

5.65

2.09

2.75

Other related items

0.00

Consolidated Net Profit

253.57

104.37

15.52

622.67

-497.68

82.74

-153.37

Equity Capital

0.00

Face Value

1.0

Reserves

26,451.55

26,200.79

26,138.62

26,126.72

25,513.59

26,024.04

26,410.40

Earnings per share (EPS)

0.08

0.03

0.0

0.19

-0.16

0.03

-0.05

Diluted Earnings per share

0.08

0.03

0.0

0.19

-0.16

0.03

-0.05

Operating Profit Margin (Excl OI)

1.68%

0.07%

-0.95%

1.48%

-7.76%

-2.21%

-3.17%

Gross Profit Margin

2.68%

4.98%

4.13%

7.11%

-1.95%

4.13%

1.4%

PAT Margin

2.56%

1.13%

0.14%

5.76%

-5.17%

0.8%

-1.39%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is 10.84% vs 0.17% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 142.91% vs 573.55% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -49.49% vs 38.16% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is -14.23% vs 0.40% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Xinyu Iron & Steel Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(CNY)

Change(%)

Net Sales

9,713.18

Other Operating Income

0.00

Total Operating income

9,713.18

Raw Material Cost

9,201.56

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

21.73

Selling and Distribution Expenses

176.95

Other Expenses

8.64

0.00

8.64

Total Expenditure (Excl Depreciation)

9,486.66

Operating Profit (PBDIT) excl Other Income

226.53

0.00

226.53

Other Income

119.10

Operating Profit (PBDIT)

282.40

Interest

21.73

Exceptional Items

0.00

Gross Profit (PBDT)

511.62

Depreciation

0.00

Profit Before Tax

260.67

Tax

8.29

Provisions and contingencies

0.00

Profit After Tax

248.96

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

248.96

Share in Profit of Associates

0.00

Minority Interest

4.61

Other related items

0.00

Consolidated Net Profit

253.57

Equity Capital

0.00

Face Value

1.00

0.00

Reserves

26,451.55

Earnings per share (EPS)

0.08

Diluted Earnings per share

0.08

Operating Profit Margin (Excl OI)

1.68%

0.00

1.68%

Gross Profit Margin

2.68%

0.00

2.68%

PAT Margin

2.56%

0.00

2.56%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 971.32 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 10.84% vs 0.17% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -0.24% vs -44.09% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 25.36 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 142.91% vs 573.55% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 150.95% vs -369.03% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 16.33 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -49.49% vs 38.16% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 134.19% vs -280.64% in Sep 2024

Quarterly - Interest

Interest 2.17 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -14.23% vs 0.40% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -49.42% vs -1.15% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 1.68%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024