Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,300.59
5,547.53
5,357.95
5,419.40
5,039.50
4,670.70
4,435.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,300.59
5,547.53
5,357.95
5,419.40
5,039.50
4,670.70
4,435.26
Raw Material Cost
3,817.23
3,862.07
3,864.49
3,910.95
3,841.54
3,488.15
3,291.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,060.07
2,064.50
2,009.33
2,030.65
1,923.40
1,845.42
1,819.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.55
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
573.48
566.73
493.15
490.35
460.75
426.58
402.55
Other Expenses
-208.16
-206.45
-200.93
-203.06
-192.34
-184.54
-181.94
Total Expenditure (Excl Depreciation)
4,390.71
4,428.80
4,357.64
4,401.30
4,302.29
3,914.73
3,693.79
Operating Profit (PBDIT) excl Other Income
909.9
1118.7
1000.3
1018.1
737.2
756
741.5
Other Income
10.12
11.76
34.67
27.88
25.49
21.00
20.11
Operating Profit (PBDIT)
1,767.35
1,543.68
1,503.35
1,577.38
1,313.88
1,300.63
1,232.71
Interest
21.55
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,483.36
1,685.46
1,493.46
1,508.45
1,197.96
1,182.55
1,144.02
Depreciation
896.56
465.18
518.26
581.45
594.02
568.12
515.62
Profit Before Tax
849.23
1,078.50
985.09
995.93
719.87
732.51
717.09
Tax
267.89
337.15
291.08
277.60
143.13
216.65
231.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
581.34
741.35
694.01
718.33
576.74
515.86
485.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
581.34
741.35
694.01
718.33
576.74
515.86
485.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
581.34
741.35
694.01
718.33
576.74
515.86
485.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,921.80
8,517.54
8,024.08
7,569.66
7,082.65
6,737.24
6,452.71
Earnings per share (EPS)
128.74
89.73
84.0
86.95
69.81
62.44
58.74
Diluted Earnings per share
128.74
89.73
84.0
86.95
69.81
62.44
58.74
Operating Profit Margin (Excl OI)
16.24%
19.23%
17.74%
17.86%
13.78%
15.23%
15.71%
Gross Profit Margin
32.94%
27.83%
28.06%
29.11%
26.07%
27.85%
27.79%
PAT Margin
10.97%
13.36%
12.95%
13.25%
11.44%
11.04%
10.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -4.45% vs 3.54% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -21.59% vs 6.83% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 14.71% vs 4.30% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of XNET Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,300.59
11,829.41
-6,528.82
-55.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,300.59
11,829.41
-6,528.82
-55.19%
Raw Material Cost
3,817.23
7,303.45
-3,486.22
-47.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,060.07
0.00
2,060.07
Power Cost
0
0
0.00
Manufacturing Expenses
21.55
0.10
21.45
21,450.00%
Selling and Distribution Expenses
573.48
3,867.69
-3,294.21
-85.17%
Other Expenses
-208.16
10.64
-218.80
-2,056.39%
Total Expenditure (Excl Depreciation)
4,390.71
11,277.68
-6,886.97
-61.07%
Operating Profit (PBDIT) excl Other Income
909.89
551.73
358.16
64.92%
Other Income
10.12
48.27
-38.15
-79.03%
Operating Profit (PBDIT)
1,767.35
1,523.19
244.16
16.03%
Interest
21.55
0.10
21.45
21,450.00%
Exceptional Items
0.00
-81.58
81.58
100.00%
Gross Profit (PBDT)
1,483.36
4,525.95
-3,042.59
-67.23%
Depreciation
896.56
923.19
-26.63
-2.88%
Profit Before Tax
849.23
518.33
330.90
63.84%
Tax
267.89
177.02
90.87
51.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
581.34
341.31
240.03
70.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
581.34
341.31
240.03
70.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
581.34
341.31
240.03
70.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,921.80
5,117.94
-2,196.14
-42.91%
Earnings per share (EPS)
128.74
70.20
58.54
83.39%
Diluted Earnings per share
128.74
70.20
58.54
83.39%
Operating Profit Margin (Excl OI)
16.24%
4.66%
0.00
11.58%
Gross Profit Margin
32.94%
12.19%
0.00
20.75%
PAT Margin
10.97%
2.89%
0.00
8.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 530.06 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -4.45% vs 3.54% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 58.13 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -21.59% vs 6.83% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 175.72 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 14.71% vs 4.30% in Mar 2024
Annual - Interest
Interest 2.15 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.24%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






