XNET Corp.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3164430005
JPY
1,409.00
10 (0.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,352.11
1,339.43
1,322.86
1,304.65
1,333.65
1,385.13
1,399.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,352.11
1,339.43
1,322.86
1,304.65
1,333.65
1,385.13
1,399.43
Raw Material Cost
944.03
963.60
926.07
946.68
969.36
964.30
963.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.69
6.73
5.45
5.05
4.33
0.00
0.00
Selling and Distribution Expenses
177.84
155.20
162.71
148.77
167.53
164.61
163.84
Other Expenses
-0.67
-0.67
-0.54
-0.50
-0.43
0.00
0.00
Total Expenditure (Excl Depreciation)
1,121.87
1,118.80
1,088.78
1,095.46
1,136.89
1,128.91
1,127.50
Operating Profit (PBDIT) excl Other Income
230.2
220.6
234.1
209.20000000000002
196.8
256.2
271.90000000000003
Other Income
7.84
7.77
7.50
7.95
-13.10
-14.44
8.15
Operating Profit (PBDIT)
346.12
798.92
241.58
217.14
291.84
352.37
280.08
Interest
6.69
6.73
5.45
5.05
4.33
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
408.08
375.83
396.79
357.96
364.29
420.82
435.77
Depreciation
108.04
570.52
0.00
0.00
108.17
110.59
0.00
Profit Before Tax
231.39
221.67
236.13
212.09
179.33
241.78
280.08
Tax
75.16
62.03
77.21
68.83
59.82
67.75
90.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
156.23
159.64
158.93
143.27
119.51
174.03
189.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
156.23
159.64
158.93
143.27
119.51
174.03
189.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
156.23
159.64
158.93
143.27
119.51
174.03
189.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,983.91
2,921.80
2,762.19
2,697.33
2,554.06
8,517.54
8,343.53
Earnings per share (EPS)
37.38
38.19
38.02
34.27
21.63
21.06
22.95
Diluted Earnings per share
37.38
38.19
38.02
34.27
21.63
21.06
22.95
Operating Profit Margin (Excl OI)
17.03%
16.47%
17.69%
16.03%
14.75%
18.5%
19.43%
Gross Profit Margin
25.1%
59.14%
17.85%
16.26%
21.56%
25.44%
20.01%
PAT Margin
11.55%
11.92%
12.01%
10.98%
8.96%
12.56%
13.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 0.95% vs 1.25% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -2.13% vs 0.44% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -57.24% vs 237.93% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 0.00% vs 24.07% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of XNET Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,352.11
3,307.17
-1,955.06
-59.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,352.11
3,307.17
-1,955.06
-59.12%
Raw Material Cost
944.03
2,007.28
-1,063.25
-52.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.69
0.00
6.69
Selling and Distribution Expenses
177.84
1,002.93
-825.09
-82.27%
Other Expenses
-0.67
0.00
-0.67
Total Expenditure (Excl Depreciation)
1,121.87
3,010.21
-1,888.34
-62.73%
Operating Profit (PBDIT) excl Other Income
230.24
296.96
-66.72
-22.47%
Other Income
7.84
10.31
-2.47
-23.96%
Operating Profit (PBDIT)
346.12
567.63
-221.51
-39.02%
Interest
6.69
0.00
6.69
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
408.08
1,299.89
-891.81
-68.61%
Depreciation
108.04
260.36
-152.32
-58.50%
Profit Before Tax
231.39
307.27
-75.88
-24.69%
Tax
75.16
97.60
-22.44
-22.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
156.23
209.67
-53.44
-25.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
156.23
209.67
-53.44
-25.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
156.23
209.67
-53.44
-25.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,983.91
5,156.95
-2,173.04
-42.14%
Earnings per share (EPS)
37.38
43.09
-5.71
-13.25%
Diluted Earnings per share
37.38
43.09
-5.71
-13.25%
Operating Profit Margin (Excl OI)
17.03%
8.98%
0.00
8.05%
Gross Profit Margin
25.10%
17.16%
0.00
7.94%
PAT Margin
11.55%
6.34%
0.00
5.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 135.21 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 0.95% vs 1.25% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 1.38% vs -0.01% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 15.62 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -2.13% vs 0.44% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 30.71% vs -24.89% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.83 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -57.24% vs 237.93% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 10.95% vs -12.33% in Jun 2024

Quarterly - Interest
Interest 0.67 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 0.00% vs 24.07% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 55.81% vs 0.00% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.03%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024