Yamae Group Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3934350004
JPY
2,800.00
10 (0.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
10,85,219.00
10,06,914.00
7,12,717.00
5,87,982.00
5,03,635.00
4,83,834.00
5,22,102.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,85,219.00
10,06,914.00
7,12,717.00
5,87,982.00
5,03,635.00
4,83,834.00
5,22,102.00
Raw Material Cost
9,52,133.00
8,83,222.00
6,24,684.00
5,20,769.00
4,54,049.00
4,40,870.00
4,74,371.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,357.00
1,009.00
480.00
218.00
171.00
178.00
236.00
Selling and Distribution Expenses
1,13,289.00
1,06,622.00
73,275.00
55,075.00
42,004.00
41,479.00
42,435.00
Other Expenses
-135.30
-100.40
-47.50
-21.50
-17.10
-16.50
-22.30
Total Expenditure (Excl Depreciation)
10,65,426.00
9,89,849.00
6,97,964.00
5,75,847.00
4,96,053.00
4,82,362.00
5,16,819.00
Operating Profit (PBDIT) excl Other Income
19793
17065
14753
12135
7582
1472
5283
Other Income
10,281.00
3,725.00
2,420.00
2,421.00
4,704.00
2,680.00
1,491.00
Operating Profit (PBDIT)
44,086.00
32,012.00
25,758.00
21,334.00
17,556.00
9,849.00
12,287.00
Interest
1,357.00
1,009.00
480.00
218.00
171.00
178.00
236.00
Exceptional Items
-3,222.00
-992.00
-49.00
161.00
-163.00
280.00
-945.00
Gross Profit (PBDT)
1,33,086.00
1,23,692.00
88,033.00
67,213.00
49,586.00
42,964.00
47,731.00
Depreciation
15,757.00
12,639.00
9,502.00
7,549.00
5,940.00
6,193.00
6,253.00
Profit Before Tax
23,750.00
17,372.00
15,727.00
13,731.00
11,283.00
3,758.00
4,851.00
Tax
11,600.00
8,226.00
6,313.00
5,521.00
4,345.00
1,793.00
2,133.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,082.00
8,540.00
8,457.00
7,868.00
6,722.00
1,863.00
2,155.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,082.00
8,540.00
8,457.00
7,868.00
6,722.00
1,863.00
2,155.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,068.00
605.00
957.00
341.00
215.00
102.00
563.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,150.00
9,145.00
9,414.00
8,209.00
6,937.00
1,965.00
2,718.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,07,799.00
89,161.00
90,460.00
64,427.00
58,024.00
52,318.00
52,697.00
Earnings per share (EPS)
399.32
308.16
347.22
332.54
283.75
78.61
106.13
Diluted Earnings per share
399.32
308.16
347.22
332.54
283.75
78.61
106.13
Operating Profit Margin (Excl OI)
1.66%
1.55%
1.94%
1.93%
1.37%
0.2%
0.87%
Gross Profit Margin
3.64%
2.98%
3.54%
3.62%
3.42%
2.06%
2.13%
PAT Margin
1.02%
0.85%
1.19%
1.34%
1.33%
0.39%
0.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 7.78% vs 41.28% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 32.86% vs -2.86% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 19.51% vs 21.21% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 34.49% vs 110.21% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Yamae Group Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,85,219.00
2,41,236.00
8,43,983.00
349.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,85,219.00
2,41,236.00
8,43,983.00
349.86%
Raw Material Cost
9,52,133.00
1,32,236.00
8,19,897.00
620.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,357.00
812.00
545.00
67.12%
Selling and Distribution Expenses
1,13,289.00
1,03,589.00
9,700.00
9.36%
Other Expenses
-135.30
43.60
-178.90
-410.32%
Total Expenditure (Excl Depreciation)
10,65,426.00
2,37,073.00
8,28,353.00
349.41%
Operating Profit (PBDIT) excl Other Income
19,793.00
4,163.00
15,630.00
375.45%
Other Income
10,281.00
-1,781.00
12,062.00
677.26%
Operating Profit (PBDIT)
44,086.00
14,146.00
29,940.00
211.65%
Interest
1,357.00
812.00
545.00
67.12%
Exceptional Items
-3,222.00
-29,372.00
26,150.00
89.03%
Gross Profit (PBDT)
1,33,086.00
1,09,000.00
24,086.00
22.10%
Depreciation
15,757.00
11,764.00
3,993.00
33.94%
Profit Before Tax
23,750.00
-27,803.00
51,553.00
185.42%
Tax
11,600.00
3,527.00
8,073.00
228.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,082.00
-30,322.00
41,404.00
136.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,082.00
-30,322.00
41,404.00
136.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,068.00
-1,008.00
2,076.00
205.95%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,150.00
-31,330.00
43,480.00
138.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,07,799.00
64,312.00
43,487.00
67.62%
Earnings per share (EPS)
399.32
-957.82
1,357.14
141.69%
Diluted Earnings per share
399.32
-957.82
1,357.14
141.69%
Operating Profit Margin (Excl OI)
1.66%
1.73%
0.00
-0.07%
Gross Profit Margin
3.64%
-6.65%
0.00
10.29%
PAT Margin
1.02%
-12.57%
0.00
13.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,08,521.90 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 7.78% vs 41.28% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1,215.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 32.86% vs -2.86% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,380.50 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 19.51% vs 21.21% in Mar 2025

Annual - Interest
Interest 135.70 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 34.49% vs 110.21% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.66%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025