Yamae Group Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3934350004
JPY
2,800.00
10 (0.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
2,85,998.00
2,90,423.00
2,52,501.00
2,56,297.00
2,55,260.00
2,71,888.00
2,40,006.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,85,998.00
2,90,423.00
2,52,501.00
2,56,297.00
2,55,260.00
2,71,888.00
2,40,006.00
Raw Material Cost
2,50,126.00
2,52,988.00
2,21,497.00
2,25,104.00
2,20,059.00
2,39,449.00
2,10,301.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
384.00
327.00
326.00
320.00
299.00
289.00
228.00
Selling and Distribution Expenses
31,675.00
30,658.00
27,406.00
27,717.00
30,555.00
27,391.00
26,094.00
Other Expenses
-38.40
-32.70
-32.60
-32.00
-29.90
-28.90
-22.80
Total Expenditure (Excl Depreciation)
2,81,801.00
2,83,646.00
2,48,903.00
2,52,821.00
2,50,614.00
2,66,840.00
2,36,395.00
Operating Profit (PBDIT) excl Other Income
4197
6777
3598
3476
4646
5048
3611
Other Income
7,919.00
664.00
1,330.00
368.00
1,040.00
345.00
1,729.00
Operating Profit (PBDIT)
18,394.00
10,568.00
8,260.00
6,864.00
9,160.00
8,724.00
8,256.00
Interest
384.00
327.00
326.00
320.00
299.00
289.00
228.00
Exceptional Items
-3,734.00
541.00
-29.00
0.00
-1,065.00
94.00
-14.00
Gross Profit (PBDT)
35,872.00
37,435.00
31,004.00
31,193.00
35,201.00
32,439.00
29,705.00
Depreciation
6,278.00
3,127.00
3,332.00
3,020.00
3,474.00
3,331.00
2,916.00
Profit Before Tax
7,999.00
7,657.00
4,574.00
3,520.00
4,322.00
5,200.00
5,096.00
Tax
4,080.00
3,131.00
2,469.00
1,920.00
2,608.00
2,323.00
1,752.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,307.00
4,474.00
1,835.00
1,466.00
1,584.00
2,757.00
3,241.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,307.00
4,474.00
1,835.00
1,466.00
1,584.00
2,757.00
3,241.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
612.00
52.00
271.00
133.00
130.00
119.00
104.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,919.00
4,526.00
2,106.00
1,599.00
1,714.00
2,876.00
3,345.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,07,799.00
97,010.00
91,870.00
89,324.00
89,161.00
88,190.00
85,658.00
Earnings per share (EPS)
119.1
161.17
66.09
52.87
57.17
99.4
116.99
Diluted Earnings per share
119.1
161.17
66.09
52.87
57.17
99.4
116.99
Operating Profit Margin (Excl OI)
1.47%
2.33%
1.42%
1.36%
1.82%
1.86%
1.5%
Gross Profit Margin
4.99%
3.71%
3.13%
2.55%
3.05%
3.14%
3.34%
PAT Margin
1.16%
1.54%
0.73%
0.57%
0.62%
1.01%
1.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is -1.52% vs 15.02% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is -13.41% vs 114.91% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 5.77% vs 42.91% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 17.43% vs 0.31% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

Compare Quarterly Results Of Yamae Group Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,85,998.00
55,239.00
2,30,759.00
417.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,85,998.00
55,239.00
2,30,759.00
417.75%
Raw Material Cost
2,50,126.00
29,619.00
2,20,507.00
744.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
384.00
372.00
12.00
3.23%
Selling and Distribution Expenses
31,675.00
24,064.00
7,611.00
31.63%
Other Expenses
-38.40
-37.20
-1.20
-3.23%
Total Expenditure (Excl Depreciation)
2,81,801.00
53,683.00
2,28,118.00
424.94%
Operating Profit (PBDIT) excl Other Income
4,197.00
1,556.00
2,641.00
169.73%
Other Income
7,919.00
-724.00
8,643.00
1,193.78%
Operating Profit (PBDIT)
18,394.00
2,376.00
16,018.00
674.16%
Interest
384.00
372.00
12.00
3.23%
Exceptional Items
-3,734.00
0.00
-3,734.00
Gross Profit (PBDT)
35,872.00
25,620.00
10,252.00
40.02%
Depreciation
6,278.00
1,544.00
4,734.00
306.61%
Profit Before Tax
7,999.00
459.00
7,540.00
1,642.70%
Tax
4,080.00
483.00
3,597.00
744.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,307.00
110.00
3,197.00
2,906.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,307.00
110.00
3,197.00
2,906.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
612.00
-133.00
745.00
560.15%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,919.00
-23.00
3,942.00
17,139.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,07,799.00
65,546.00
42,253.00
64.46%
Earnings per share (EPS)
119.10
3.47
115.63
3,332.28%
Diluted Earnings per share
119.10
3.47
115.63
3,332.28%
Operating Profit Margin (Excl OI)
1.47%
2.82%
0.00
-1.35%
Gross Profit Margin
4.99%
3.63%
0.00
1.36%
PAT Margin
1.16%
0.20%
0.00
0.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 28,599.80 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -1.52% vs 15.02% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 12.04% vs 10.03% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 391.90 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -13.41% vs 114.91% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 128.65% vs -44.33% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,047.50 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 5.77% vs 42.91% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 29.00% vs 24.31% in Mar 2025

Quarterly - Interest
Interest 38.40 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 17.43% vs 0.31% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 28.43% vs 50.25% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.47%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025