Yamato Corp.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3940800000
JPY
1,912.00
7 (0.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
53,168.54
48,296.21
44,500.18
45,576.41
43,767.11
51,464.35
46,272.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
53,168.54
48,296.21
44,500.18
45,576.41
43,767.11
51,464.35
46,272.43
Raw Material Cost
45,518.22
43,864.84
40,145.37
39,984.19
38,843.25
45,888.35
41,335.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
30.65
18.61
17.73
17.12
17.44
17.00
16.95
Selling and Distribution Expenses
2,636.36
2,467.58
2,163.94
1,757.03
1,697.98
1,773.89
1,732.83
Other Expenses
15.16
13.74
13.92
14.03
12.66
14.60
12.40
Total Expenditure (Excl Depreciation)
48,336.88
46,488.42
42,466.24
41,898.60
40,685.22
47,825.20
43,209.49
Operating Profit (PBDIT) excl Other Income
4831.7
1807.8
2033.8999999999999
3677.7999999999997
3081.9
3639.2000000000003
3062.9
Other Income
1,063.39
879.43
980.23
311.58
373.71
229.86
238.25
Operating Profit (PBDIT)
6,613.27
3,468.86
3,707.69
4,438.11
3,863.53
4,311.36
3,711.40
Interest
30.65
18.61
17.73
17.12
17.44
17.00
16.95
Exceptional Items
-47.34
-160.26
59.77
7.25
-0.01
-199.21
88.65
Gross Profit (PBDT)
7,650.32
4,431.37
4,354.81
5,592.23
4,923.86
5,576.00
4,936.67
Depreciation
757.61
781.64
693.52
448.72
407.93
442.35
410.22
Profit Before Tax
5,777.66
2,508.36
3,056.20
3,979.53
3,438.15
3,652.80
3,372.89
Tax
1,819.97
992.51
1,199.23
1,225.24
1,152.48
1,254.78
1,018.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,932.95
1,479.47
1,866.76
2,757.09
2,288.51
2,398.38
2,355.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,932.95
1,479.47
1,866.76
2,757.09
2,288.51
2,398.38
2,355.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
24.73
36.38
-9.79
-2.80
-2.85
-0.36
-1.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,957.69
1,515.85
1,856.97
2,754.29
2,285.67
2,398.02
2,354.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
41,151.91
37,275.54
34,338.24
33,336.40
31,592.42
27,934.44
27,171.35
Earnings per share (EPS)
158.26
58.65
72.86
107.47
88.96
92.27
90.04
Diluted Earnings per share
158.26
58.65
72.86
107.47
88.96
92.27
90.04
Operating Profit Margin (Excl OI)
9.01%
3.74%
4.57%
8.07%
7.04%
7.07%
6.62%
Gross Profit Margin
12.29%
6.81%
8.43%
9.72%
8.79%
7.96%
8.18%
PAT Margin
7.4%
3.06%
4.19%
6.05%
5.23%
4.66%
5.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.09% vs 8.53% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 161.10% vs -18.37% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 114.33% vs -5.06% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 65.05% vs 5.08% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Yamato Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
53,168.54
35,613.77
17,554.77
49.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
53,168.54
35,613.77
17,554.77
49.29%
Raw Material Cost
45,518.22
28,699.75
16,818.47
58.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
30.65
0.00
30.65
Selling and Distribution Expenses
2,636.36
2,970.94
-334.58
-11.26%
Other Expenses
15.16
5.15
10.01
194.37%
Total Expenditure (Excl Depreciation)
48,336.88
31,722.22
16,614.66
52.38%
Operating Profit (PBDIT) excl Other Income
4,831.67
3,891.55
940.12
24.16%
Other Income
1,063.39
65.11
998.28
1,533.22%
Operating Profit (PBDIT)
6,613.27
4,289.45
2,323.82
54.18%
Interest
30.65
0.00
30.65
Exceptional Items
-47.34
11.39
-58.73
-515.63%
Gross Profit (PBDT)
7,650.32
6,914.02
736.30
10.65%
Depreciation
757.61
332.78
424.83
127.66%
Profit Before Tax
5,777.66
3,968.05
1,809.61
45.60%
Tax
1,819.97
965.70
854.27
88.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,932.95
3,002.36
930.59
31.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,932.95
3,002.36
930.59
31.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
24.73
0.00
24.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,957.69
3,002.36
955.33
31.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
41,151.91
23,268.91
17,883.00
76.85%
Earnings per share (EPS)
158.26
158.63
-0.37
-0.23%
Diluted Earnings per share
158.26
158.63
-0.37
-0.23%
Operating Profit Margin (Excl OI)
9.01%
10.93%
0.00
-1.92%
Gross Profit Margin
12.29%
12.08%
0.00
0.21%
PAT Margin
7.40%
8.43%
0.00
-1.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,316.85 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 10.09% vs 8.53% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 395.77 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 161.10% vs -18.37% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 554.99 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 114.33% vs -5.06% in Mar 2024

Annual - Interest
Interest 3.07 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 65.05% vs 5.08% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.01%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024