Yamato Corp.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3940800000
JPY
1,912.00
7 (0.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
13,582.03
16,200.89
12,480.09
12,524.82
11,962.74
13,921.97
13,823.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,582.03
16,200.89
12,480.09
12,524.82
11,962.74
13,921.97
13,823.73
Raw Material Cost
11,540.31
13,513.01
10,582.02
10,954.57
10,468.61
11,977.53
12,625.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.79
9.56
8.08
6.72
6.29
4.67
4.82
Selling and Distribution Expenses
711.40
852.40
653.91
603.36
663.93
734.10
606.52
Other Expenses
-1.18
-0.96
-0.81
3.23
3.47
3.93
3.72
Total Expenditure (Excl Depreciation)
12,251.72
14,365.41
11,235.93
11,596.94
11,173.54
12,755.62
13,273.70
Operating Profit (PBDIT) excl Other Income
1330.3
1835.5
1244.2
927.9000000000001
789.2
1166.3
550
Other Income
92.21
544.57
194.70
188.29
131.37
478.64
132.25
Operating Profit (PBDIT)
1,598.12
2,573.03
1,640.70
1,299.13
1,100.41
1,890.21
864.73
Interest
11.79
9.56
8.08
6.72
6.29
4.67
4.82
Exceptional Items
-4.50
-47.34
5.95
-5.95
0.00
-5.57
-131.36
Gross Profit (PBDT)
2,041.72
2,687.88
1,898.07
1,570.24
1,494.13
1,944.45
1,198.55
Depreciation
175.59
192.97
201.84
182.96
179.83
245.22
182.45
Profit Before Tax
1,406.24
2,323.15
1,436.73
1,103.50
914.28
1,634.76
546.10
Tax
481.86
713.83
450.82
346.72
308.60
475.07
419.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
914.18
1,598.42
983.33
743.10
608.10
1,159.73
111.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
914.18
1,598.42
983.33
743.10
608.10
1,159.73
111.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.20
10.90
2.57
13.68
-2.42
-0.05
14.59
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
924.37
1,609.32
985.91
756.77
605.68
1,159.68
126.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
40,875.55
41,151.91
39,198.17
37,494.25
37,155.45
37,275.54
35,285.34
Earnings per share (EPS)
36.86
64.44
39.64
29.96
24.34
45.98
4.42
Diluted Earnings per share
36.86
64.44
39.64
29.96
24.34
45.98
4.42
Operating Profit Margin (Excl OI)
9.79%
11.33%
9.97%
7.41%
6.6%
8.38%
3.98%
Gross Profit Margin
11.65%
15.53%
13.13%
10.27%
9.15%
13.5%
5.27%
PAT Margin
6.73%
9.87%
7.88%
5.93%
5.08%
8.33%
0.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is -16.17% vs 29.81% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -42.56% vs 63.23% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -25.76% vs 40.28% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 22.92% vs 18.52% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of Yamato Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,582.03
8,431.50
5,150.53
61.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,582.03
8,431.50
5,150.53
61.09%
Raw Material Cost
11,540.31
6,940.94
4,599.37
66.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.79
0.00
11.79
Selling and Distribution Expenses
711.40
663.82
47.58
7.17%
Other Expenses
-1.18
0.00
-1.18
Total Expenditure (Excl Depreciation)
12,251.72
7,604.76
4,646.96
61.11%
Operating Profit (PBDIT) excl Other Income
1,330.31
826.74
503.57
60.91%
Other Income
92.21
46.62
45.59
97.79%
Operating Profit (PBDIT)
1,598.12
952.14
645.98
67.85%
Interest
11.79
0.00
11.79
Exceptional Items
-4.50
0.00
-4.50
Gross Profit (PBDT)
2,041.72
1,490.57
551.15
36.98%
Depreciation
175.59
78.77
96.82
122.91%
Profit Before Tax
1,406.24
873.37
532.87
61.01%
Tax
481.86
306.14
175.72
57.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
914.18
567.23
346.95
61.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
914.18
567.23
346.95
61.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.20
0.00
10.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
924.37
567.23
357.14
62.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
40,875.55
23,587.35
17,288.20
73.29%
Earnings per share (EPS)
36.86
29.97
6.89
22.99%
Diluted Earnings per share
36.86
29.97
6.89
22.99%
Operating Profit Margin (Excl OI)
9.79%
9.81%
0.00
-0.02%
Gross Profit Margin
11.65%
11.29%
0.00
0.36%
PAT Margin
6.73%
6.73%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,358.20 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -16.17% vs 29.81% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 13.54% vs 12.75% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 92.44 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -42.56% vs 63.23% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 52.62% vs 49.26% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 150.59 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -25.76% vs 40.28% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 55.41% vs 45.08% in Jun 2024

Quarterly - Interest
Interest 1.18 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 22.92% vs 18.52% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 87.30% vs 46.51% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.79%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024