Yamaya Corp.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3943800007
JPY
2,212.00
-1 (-0.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,60,164.00
1,60,335.00
1,52,764.00
1,43,420.00
1,50,003.00
1,68,168.00
1,67,750.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,60,164.00
1,60,335.00
1,52,764.00
1,43,420.00
1,50,003.00
1,68,168.00
1,67,750.00
Raw Material Cost
1,14,241.00
1,14,890.00
1,12,385.00
1,09,364.00
1,12,079.00
1,13,147.00
1,12,089.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
78.00
73.00
108.00
100.00
33.00
6.00
10.00
Selling and Distribution Expenses
40,496.00
39,125.00
37,541.00
33,412.00
38,175.00
50,856.00
48,765.00
Other Expenses
-7.80
-7.30
-10.80
-10.00
-3.30
-0.60
-1.00
Total Expenditure (Excl Depreciation)
1,54,737.00
1,54,015.00
1,49,926.00
1,42,776.00
1,50,254.00
1,64,003.00
1,60,854.00
Operating Profit (PBDIT) excl Other Income
5427
6320
2838
644
-251
4165
6896
Other Income
191.00
168.00
159.00
235.00
462.00
301.00
184.00
Operating Profit (PBDIT)
6,869.00
7,755.00
4,327.00
2,281.00
2,131.00
7,136.00
9,872.00
Interest
78.00
73.00
108.00
100.00
33.00
6.00
10.00
Exceptional Items
-277.00
-1,096.00
-483.00
6,063.00
-9,355.00
-3,669.00
-553.00
Gross Profit (PBDT)
45,923.00
45,445.00
40,379.00
34,056.00
37,924.00
55,021.00
55,661.00
Depreciation
1,251.00
1,267.00
1,330.00
1,402.00
1,920.00
2,670.00
2,792.00
Profit Before Tax
5,261.00
5,318.00
2,407.00
6,842.00
-9,178.00
788.00
6,516.00
Tax
744.00
1,175.00
1,241.00
1,408.00
3,033.00
1,665.00
2,472.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,644.00
3,617.00
1,929.00
4,401.00
-7,979.00
206.00
3,216.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,644.00
3,617.00
1,929.00
4,401.00
-7,979.00
206.00
3,216.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
873.00
525.00
-764.00
1,033.00
-4,232.00
-1,083.00
827.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,517.00
4,142.00
1,165.00
5,434.00
-12,211.00
-877.00
4,043.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
35,256.00
32,208.00
28,849.00
27,458.00
23,725.00
31,925.00
32,323.00
Earnings per share (EPS)
336.13
333.64
178.03
405.96
-736.0
18.91
296.62
Diluted Earnings per share
336.13
333.64
178.03
405.96
-736.0
18.91
296.62
Operating Profit Margin (Excl OI)
3.39%
3.94%
1.86%
0.45%
-0.17%
2.48%
4.11%
Gross Profit Margin
4.07%
4.11%
2.45%
5.75%
-4.84%
2.06%
5.55%
PAT Margin
2.28%
2.26%
1.26%
3.07%
-5.32%
0.12%
1.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.11% vs 4.96% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 9.05% vs 255.54% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -11.98% vs 82.03% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 6.85% vs -32.41% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Yamaya Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,60,164.00
1,41,605.00
18,559.00
13.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,60,164.00
1,41,605.00
18,559.00
13.11%
Raw Material Cost
1,14,241.00
1,09,177.00
5,064.00
4.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
78.00
125.00
-47.00
-37.60%
Selling and Distribution Expenses
40,496.00
25,015.00
15,481.00
61.89%
Other Expenses
-7.80
-12.50
4.70
37.60%
Total Expenditure (Excl Depreciation)
1,54,737.00
1,34,192.00
20,545.00
15.31%
Operating Profit (PBDIT) excl Other Income
5,427.00
7,413.00
-1,986.00
-26.79%
Other Income
191.00
54.00
137.00
253.70%
Operating Profit (PBDIT)
6,869.00
10,587.00
-3,718.00
-35.12%
Interest
78.00
125.00
-47.00
-37.60%
Exceptional Items
-277.00
-693.00
416.00
60.03%
Gross Profit (PBDT)
45,923.00
32,428.00
13,495.00
41.62%
Depreciation
1,251.00
3,120.00
-1,869.00
-59.90%
Profit Before Tax
5,261.00
6,648.00
-1,387.00
-20.86%
Tax
744.00
2,336.00
-1,592.00
-68.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,644.00
4,312.00
-668.00
-15.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,644.00
4,312.00
-668.00
-15.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
873.00
0.00
873.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,517.00
4,312.00
205.00
4.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
35,256.00
56,644.00
-21,388.00
-37.76%
Earnings per share (EPS)
336.13
67.06
269.07
401.24%
Diluted Earnings per share
336.13
67.06
269.07
401.24%
Operating Profit Margin (Excl OI)
3.39%
5.23%
0.00
-1.84%
Gross Profit Margin
4.07%
6.90%
0.00
-2.83%
PAT Margin
2.28%
3.05%
0.00
-0.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,016.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.11% vs 4.96% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 451.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 9.05% vs 255.54% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 667.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -11.98% vs 82.03% in Mar 2024

Annual - Interest
Interest 7.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.85% vs -32.41% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.39%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024