Yamaya Corp.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3943800007
JPY
2,261.00
34 (1.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
40,072.00
38,198.00
37,133.00
43,461.00
40,419.00
39,151.00
36,543.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
40,072.00
38,198.00
37,133.00
43,461.00
40,419.00
39,151.00
36,543.00
Raw Material Cost
29,009.00
27,089.00
26,221.00
30,578.00
28,799.00
27,723.00
25,550.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.00
19.00
20.00
19.00
21.00
18.00
17.00
Selling and Distribution Expenses
10,532.00
10,339.00
10,172.00
10,631.00
10,471.00
10,142.00
9,911.00
Other Expenses
-2.30
-1.90
-2.00
-1.90
-2.10
-1.80
-1.70
Total Expenditure (Excl Depreciation)
39,541.00
37,428.00
36,393.00
41,209.00
39,270.00
37,865.00
35,461.00
Operating Profit (PBDIT) excl Other Income
531
770
740
2252
1149
1286
1082
Other Income
32.00
46.00
4.00
84.00
49.00
54.00
-1.00
Operating Profit (PBDIT)
863.00
1,101.00
1,070.00
2,634.00
1,500.00
1,632.00
1,400.00
Interest
23.00
19.00
20.00
19.00
21.00
18.00
17.00
Exceptional Items
-48.00
-54.00
-162.00
-90.00
-11.00
-14.00
-279.00
Gross Profit (PBDT)
11,063.00
11,109.00
10,912.00
12,883.00
11,620.00
11,428.00
10,993.00
Depreciation
300.00
285.00
326.00
298.00
302.00
292.00
319.00
Profit Before Tax
491.00
742.00
564.00
2,228.00
1,161.00
1,308.00
786.00
Tax
134.00
185.00
-451.00
577.00
329.00
289.00
70.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
281.00
465.00
711.00
1,385.00
731.00
817.00
581.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
281.00
465.00
711.00
1,385.00
731.00
817.00
581.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
77.00
91.00
304.00
267.00
100.00
202.00
135.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
358.00
556.00
1,015.00
1,652.00
831.00
1,019.00
716.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
35,963.00
35,513.00
35,256.00
34,529.00
33,417.00
32,727.00
32,208.00
Earnings per share (EPS)
25.92
42.89
65.67
127.66
67.43
75.36
53.59
Diluted Earnings per share
25.92
42.89
65.67
127.66
67.43
75.36
53.59
Operating Profit Margin (Excl OI)
1.33%
2.02%
1.99%
5.18%
2.84%
3.28%
2.96%
Gross Profit Margin
1.97%
2.69%
2.4%
5.81%
3.62%
4.09%
3.02%
PAT Margin
0.7%
1.22%
1.91%
3.19%
1.81%
2.09%
1.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is -0.86% vs -1.99% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -56.92% vs 9.20% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -42.73% vs 0.14% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 9.52% vs 5.00% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Yamaya Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
40,072.00
31,973.00
8,099.00
25.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
40,072.00
31,973.00
8,099.00
25.33%
Raw Material Cost
29,009.00
24,386.00
4,623.00
18.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
23.00
42.00
-19.00
-45.24%
Selling and Distribution Expenses
10,532.00
6,726.00
3,806.00
56.59%
Other Expenses
-2.30
-4.20
1.90
45.24%
Total Expenditure (Excl Depreciation)
39,541.00
31,112.00
8,429.00
27.09%
Operating Profit (PBDIT) excl Other Income
531.00
861.00
-330.00
-38.33%
Other Income
32.00
295.00
-263.00
-89.15%
Operating Profit (PBDIT)
863.00
1,911.00
-1,048.00
-54.84%
Interest
23.00
42.00
-19.00
-45.24%
Exceptional Items
-48.00
338.00
-386.00
-114.20%
Gross Profit (PBDT)
11,063.00
7,587.00
3,476.00
45.82%
Depreciation
300.00
755.00
-455.00
-60.26%
Profit Before Tax
491.00
1,450.00
-959.00
-66.14%
Tax
134.00
456.00
-322.00
-70.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
281.00
994.00
-713.00
-71.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
281.00
994.00
-713.00
-71.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
77.00
0.00
77.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
358.00
994.00
-636.00
-63.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
35,963.00
57,123.00
-21,160.00
-37.04%
Earnings per share (EPS)
25.92
16.72
9.20
55.02%
Diluted Earnings per share
25.92
16.72
9.20
55.02%
Operating Profit Margin (Excl OI)
1.33%
2.69%
0.00
-1.36%
Gross Profit Margin
1.97%
6.90%
0.00
-4.93%
PAT Margin
0.70%
3.11%
0.00
-2.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,007.20 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 4.91% vs 2.87% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -0.86% vs -1.99% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 35.80 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -35.61% vs -45.22% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -56.92% vs 9.20% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.10 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -21.23% vs -1.03% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -42.73% vs 0.14% in Sep 2024

Quarterly - Interest
Interest 2.30 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 21.05% vs -5.00% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 9.52% vs 5.00% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.33%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024