Yonex Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3960000002
JPY
2,297.00
-7 (-0.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,63,643.00
1,38,276.00
1,16,442.00
1,07,019.00
74,485.31
51,554.08
61,967.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,63,643.00
1,38,276.00
1,16,442.00
1,07,019.00
74,485.31
51,554.08
61,967.11
Raw Material Cost
92,547.00
77,749.00
66,115.00
61,883.00
41,813.35
30,954.72
36,519.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
285.00
148.00
92.00
56.00
27.98
35.72
49.10
Selling and Distribution Expenses
51,857.00
44,056.00
36,829.00
33,342.00
24,729.59
18,045.88
21,654.94
Other Expenses
240.70
214.50
179.10
167.30
142.38
121.83
132.20
Total Expenditure (Excl Depreciation)
1,47,096.00
1,24,098.00
1,04,827.00
96,954.00
67,994.71
50,254.59
59,545.71
Operating Profit (PBDIT) excl Other Income
16547
14178
11615
10065
6490.599999999999
1299.5
2421.3999999999996
Other Income
-118.00
-64.00
675.00
-50.00
537.29
826.34
93.64
Operating Profit (PBDIT)
20,060.00
17,389.00
15,084.00
12,132.00
9,012.39
3,537.63
4,243.99
Interest
285.00
148.00
92.00
56.00
27.98
35.72
49.10
Exceptional Items
828.00
927.00
515.00
365.00
573.74
285.49
-11.04
Gross Profit (PBDT)
71,096.00
60,527.00
50,327.00
45,136.00
32,671.95
20,599.37
25,447.41
Depreciation
3,631.00
3,275.00
2,797.00
2,118.00
1,736.48
1,678.90
1,728.95
Profit Before Tax
16,970.00
14,892.00
12,710.00
10,323.00
7,821.66
2,108.50
2,454.90
Tax
4,866.00
4,282.00
3,820.00
2,953.00
2,041.08
1,006.40
804.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,093.00
10,592.00
8,859.00
7,332.00
5,780.58
1,102.10
1,652.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,093.00
10,592.00
8,859.00
7,332.00
5,780.58
1,102.10
1,652.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.00
18.00
31.00
38.00
0.00
0.00
-2.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,103.00
10,610.00
8,890.00
7,370.00
5,780.58
1,102.10
1,650.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
80,493.00
69,202.00
60,704.00
52,925.00
45,607.48
39,651.01
38,758.01
Earnings per share (EPS)
141.41
122.97
102.45
84.04
66.11
12.59
18.89
Diluted Earnings per share
141.41
122.97
102.45
84.04
66.11
12.59
18.89
Operating Profit Margin (Excl OI)
10.11%
10.25%
9.97%
9.4%
9.05%
2.0%
3.91%
Gross Profit Margin
12.59%
13.14%
13.32%
11.63%
12.83%
7.35%
6.75%
PAT Margin
7.39%
7.66%
7.61%
6.85%
7.76%
2.14%
2.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 18.35% vs 18.75% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 14.07% vs 19.35% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 15.61% vs 21.13% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 92.57% vs 60.87% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Yonex Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,63,643.00
2,70,455.00
-1,06,812.00
-39.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,63,643.00
2,70,455.00
-1,06,812.00
-39.49%
Raw Material Cost
92,547.00
1,61,543.00
-68,996.00
-42.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
285.00
387.00
-102.00
-26.36%
Selling and Distribution Expenses
51,857.00
77,943.00
-26,086.00
-33.47%
Other Expenses
240.70
633.60
-392.90
-62.01%
Total Expenditure (Excl Depreciation)
1,47,096.00
2,46,209.00
-99,113.00
-40.26%
Operating Profit (PBDIT) excl Other Income
16,547.00
24,246.00
-7,699.00
-31.75%
Other Income
-118.00
658.00
-776.00
-117.93%
Operating Profit (PBDIT)
20,060.00
34,277.00
-14,217.00
-41.48%
Interest
285.00
387.00
-102.00
-26.36%
Exceptional Items
828.00
-5,409.00
6,237.00
115.31%
Gross Profit (PBDT)
71,096.00
1,08,912.00
-37,816.00
-34.72%
Depreciation
3,631.00
9,373.00
-5,742.00
-61.26%
Profit Before Tax
16,970.00
19,104.00
-2,134.00
-11.17%
Tax
4,866.00
7,425.00
-2,559.00
-34.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,093.00
11,679.00
414.00
3.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,093.00
11,679.00
414.00
3.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.00
0.00
10.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,103.00
11,679.00
424.00
3.63%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
80,493.00
1,11,167.00
-30,674.00
-27.59%
Earnings per share (EPS)
141.41
131.34
10.07
7.67%
Diluted Earnings per share
141.41
131.34
10.07
7.67%
Operating Profit Margin (Excl OI)
10.11%
8.96%
0.00
1.15%
Gross Profit Margin
12.59%
10.53%
0.00
2.06%
PAT Margin
7.39%
4.32%
0.00
3.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,364.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 18.35% vs 18.75% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1,210.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 14.07% vs 19.35% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,017.80 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 15.61% vs 21.13% in Mar 2025

Annual - Interest
Interest 28.50 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 92.57% vs 60.87% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.11%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025