Yonex Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Media & Entertainment
  • ISIN: JP3960000002
JPY
3,205.00
20 (0.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,38,276.00
1,16,442.00
1,07,019.00
74,485.31
51,554.08
61,967.11
61,097.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,38,276.00
1,16,442.00
1,07,019.00
74,485.31
51,554.08
61,967.11
61,097.94
Raw Material Cost
77,749.00
66,115.00
61,883.00
41,813.35
30,954.72
36,519.69
35,829.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
148.00
92.00
56.00
27.98
35.72
49.10
13.73
Selling and Distribution Expenses
44,056.00
36,829.00
33,342.00
24,729.59
18,045.88
21,654.94
21,307.74
Other Expenses
214.50
179.10
167.30
142.38
121.83
132.20
146.47
Total Expenditure (Excl Depreciation)
1,24,098.00
1,04,827.00
96,954.00
67,994.71
50,254.59
59,545.71
58,615.41
Operating Profit (PBDIT) excl Other Income
14178
11615
10065
6490.599999999999
1299.5
2421.3999999999996
2482.5
Other Income
-64.00
675.00
-50.00
537.29
826.34
93.64
244.84
Operating Profit (PBDIT)
17,389.00
15,084.00
12,132.00
9,012.39
3,537.63
4,243.99
4,217.07
Interest
148.00
92.00
56.00
27.98
35.72
49.10
13.73
Exceptional Items
927.00
515.00
365.00
573.74
285.49
-11.04
-141.27
Gross Profit (PBDT)
60,527.00
50,327.00
45,136.00
32,671.95
20,599.37
25,447.41
25,268.66
Depreciation
3,275.00
2,797.00
2,118.00
1,736.48
1,678.90
1,728.95
1,489.70
Profit Before Tax
14,892.00
12,710.00
10,323.00
7,821.66
2,108.50
2,454.90
2,572.37
Tax
4,282.00
3,820.00
2,953.00
2,041.08
1,006.40
804.04
838.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,592.00
8,859.00
7,332.00
5,780.58
1,102.10
1,652.90
1,722.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,592.00
8,859.00
7,332.00
5,780.58
1,102.10
1,652.90
1,722.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.00
31.00
38.00
0.00
0.00
-2.04
10.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,610.00
8,890.00
7,370.00
5,780.58
1,102.10
1,650.86
1,733.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
69,202.00
60,704.00
52,925.00
45,607.48
39,651.01
38,758.01
37,454.89
Earnings per share (EPS)
122.97
102.45
84.04
66.11
12.59
18.89
19.7
Diluted Earnings per share
122.97
102.45
84.04
66.11
12.59
18.89
19.7
Operating Profit Margin (Excl OI)
10.25%
9.97%
9.4%
9.05%
2.0%
3.91%
4.06%
Gross Profit Margin
13.14%
13.32%
11.63%
12.83%
7.35%
6.75%
6.65%
PAT Margin
7.66%
7.61%
6.85%
7.76%
2.14%
2.67%
2.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 18.75% vs 8.80% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 19.35% vs 20.62% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.13% vs 18.28% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 60.87% vs 64.29% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Yonex Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,38,276.00
2,50,235.00
-1,11,959.00
-44.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,38,276.00
2,50,235.00
-1,11,959.00
-44.74%
Raw Material Cost
77,749.00
1,48,886.00
-71,137.00
-47.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
148.00
367.00
-219.00
-59.67%
Selling and Distribution Expenses
44,056.00
70,626.00
-26,570.00
-37.62%
Other Expenses
214.50
548.50
-334.00
-60.89%
Total Expenditure (Excl Depreciation)
1,24,098.00
2,25,364.00
-1,01,266.00
-44.93%
Operating Profit (PBDIT) excl Other Income
14,178.00
24,871.00
-10,693.00
-42.99%
Other Income
-64.00
-538.00
474.00
88.10%
Operating Profit (PBDIT)
17,389.00
32,651.00
-15,262.00
-46.74%
Interest
148.00
367.00
-219.00
-59.67%
Exceptional Items
927.00
-158.00
1,085.00
686.71%
Gross Profit (PBDT)
60,527.00
1,01,349.00
-40,822.00
-40.28%
Depreciation
3,275.00
8,318.00
-5,043.00
-60.63%
Profit Before Tax
14,892.00
23,805.00
-8,913.00
-37.44%
Tax
4,282.00
7,454.00
-3,172.00
-42.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,592.00
16,350.00
-5,758.00
-35.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,592.00
16,350.00
-5,758.00
-35.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
18.00
0.00
18.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,610.00
16,350.00
-5,740.00
-35.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
69,202.00
1,06,398.00
-37,196.00
-34.96%
Earnings per share (EPS)
122.97
182.14
-59.17
-32.49%
Diluted Earnings per share
122.97
182.14
-59.17
-32.49%
Operating Profit Margin (Excl OI)
10.25%
9.94%
0.00
0.31%
Gross Profit Margin
13.14%
12.84%
0.00
0.30%
PAT Margin
7.66%
6.53%
0.00
1.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13,827.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 18.75% vs 8.80% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,061.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 19.35% vs 20.62% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,745.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 21.13% vs 18.28% in Mar 2024

Annual - Interest
Interest 14.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 60.87% vs 64.29% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.25%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024