Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,38,276.00
1,16,442.00
1,07,019.00
74,485.31
51,554.08
61,967.11
61,097.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,38,276.00
1,16,442.00
1,07,019.00
74,485.31
51,554.08
61,967.11
61,097.94
Raw Material Cost
77,749.00
66,115.00
61,883.00
41,813.35
30,954.72
36,519.69
35,829.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
148.00
92.00
56.00
27.98
35.72
49.10
13.73
Selling and Distribution Expenses
44,056.00
36,829.00
33,342.00
24,729.59
18,045.88
21,654.94
21,307.74
Other Expenses
214.50
179.10
167.30
142.38
121.83
132.20
146.47
Total Expenditure (Excl Depreciation)
1,24,098.00
1,04,827.00
96,954.00
67,994.71
50,254.59
59,545.71
58,615.41
Operating Profit (PBDIT) excl Other Income
14178
11615
10065
6490.599999999999
1299.5
2421.3999999999996
2482.5
Other Income
-64.00
675.00
-50.00
537.29
826.34
93.64
244.84
Operating Profit (PBDIT)
17,389.00
15,084.00
12,132.00
9,012.39
3,537.63
4,243.99
4,217.07
Interest
148.00
92.00
56.00
27.98
35.72
49.10
13.73
Exceptional Items
927.00
515.00
365.00
573.74
285.49
-11.04
-141.27
Gross Profit (PBDT)
60,527.00
50,327.00
45,136.00
32,671.95
20,599.37
25,447.41
25,268.66
Depreciation
3,275.00
2,797.00
2,118.00
1,736.48
1,678.90
1,728.95
1,489.70
Profit Before Tax
14,892.00
12,710.00
10,323.00
7,821.66
2,108.50
2,454.90
2,572.37
Tax
4,282.00
3,820.00
2,953.00
2,041.08
1,006.40
804.04
838.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,592.00
8,859.00
7,332.00
5,780.58
1,102.10
1,652.90
1,722.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,592.00
8,859.00
7,332.00
5,780.58
1,102.10
1,652.90
1,722.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.00
31.00
38.00
0.00
0.00
-2.04
10.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,610.00
8,890.00
7,370.00
5,780.58
1,102.10
1,650.86
1,733.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
69,202.00
60,704.00
52,925.00
45,607.48
39,651.01
38,758.01
37,454.89
Earnings per share (EPS)
122.97
102.45
84.04
66.11
12.59
18.89
19.7
Diluted Earnings per share
122.97
102.45
84.04
66.11
12.59
18.89
19.7
Operating Profit Margin (Excl OI)
10.25%
9.97%
9.4%
9.05%
2.0%
3.91%
4.06%
Gross Profit Margin
13.14%
13.32%
11.63%
12.83%
7.35%
6.75%
6.65%
PAT Margin
7.66%
7.61%
6.85%
7.76%
2.14%
2.67%
2.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.75% vs 8.80% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 19.35% vs 20.62% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 21.13% vs 18.28% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 60.87% vs 64.29% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Yonex Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,38,276.00
2,50,235.00
-1,11,959.00
-44.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,38,276.00
2,50,235.00
-1,11,959.00
-44.74%
Raw Material Cost
77,749.00
1,48,886.00
-71,137.00
-47.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
148.00
367.00
-219.00
-59.67%
Selling and Distribution Expenses
44,056.00
70,626.00
-26,570.00
-37.62%
Other Expenses
214.50
548.50
-334.00
-60.89%
Total Expenditure (Excl Depreciation)
1,24,098.00
2,25,364.00
-1,01,266.00
-44.93%
Operating Profit (PBDIT) excl Other Income
14,178.00
24,871.00
-10,693.00
-42.99%
Other Income
-64.00
-538.00
474.00
88.10%
Operating Profit (PBDIT)
17,389.00
32,651.00
-15,262.00
-46.74%
Interest
148.00
367.00
-219.00
-59.67%
Exceptional Items
927.00
-158.00
1,085.00
686.71%
Gross Profit (PBDT)
60,527.00
1,01,349.00
-40,822.00
-40.28%
Depreciation
3,275.00
8,318.00
-5,043.00
-60.63%
Profit Before Tax
14,892.00
23,805.00
-8,913.00
-37.44%
Tax
4,282.00
7,454.00
-3,172.00
-42.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,592.00
16,350.00
-5,758.00
-35.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,592.00
16,350.00
-5,758.00
-35.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
18.00
0.00
18.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,610.00
16,350.00
-5,740.00
-35.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
69,202.00
1,06,398.00
-37,196.00
-34.96%
Earnings per share (EPS)
122.97
182.14
-59.17
-32.49%
Diluted Earnings per share
122.97
182.14
-59.17
-32.49%
Operating Profit Margin (Excl OI)
10.25%
9.94%
0.00
0.31%
Gross Profit Margin
13.14%
12.84%
0.00
0.30%
PAT Margin
7.66%
6.53%
0.00
1.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13,827.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.75% vs 8.80% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,061.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 19.35% vs 20.62% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,745.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 21.13% vs 18.28% in Mar 2024
Annual - Interest
Interest 14.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 60.87% vs 64.29% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.25%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






