Yonex Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3960000002
JPY
2,297.00
-7 (-0.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
43,169.00
40,942.00
39,676.00
39,856.00
36,518.00
34,816.00
35,875.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
43,169.00
40,942.00
39,676.00
39,856.00
36,518.00
34,816.00
35,875.00
Raw Material Cost
23,951.00
22,508.00
23,624.00
21,033.00
20,978.00
18,542.00
19,735.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
85.00
78.00
68.00
54.00
43.00
38.00
35.00
Selling and Distribution Expenses
15,604.00
14,348.00
13,482.00
12,546.00
12,753.00
12,575.00
11,768.00
Other Expenses
-8.50
-7.80
-6.80
-5.40
-4.30
-3.80
-3.50
Total Expenditure (Excl Depreciation)
39,555.00
36,856.00
37,106.00
33,579.00
33,731.00
31,117.00
31,503.00
Operating Profit (PBDIT) excl Other Income
3614
4086
2570
6277
2787
3699
4372
Other Income
-127.00
535.00
-258.00
-268.00
-225.00
441.00
-727.00
Operating Profit (PBDIT)
4,504.00
5,565.00
3,178.00
6,813.00
3,460.00
4,981.00
4,465.00
Interest
85.00
78.00
68.00
54.00
43.00
38.00
35.00
Exceptional Items
13.00
1.00
814.00
0.00
1.00
662.00
264.00
Gross Profit (PBDT)
19,218.00
18,434.00
16,052.00
18,823.00
15,540.00
16,274.00
16,140.00
Depreciation
1,017.00
944.00
866.00
804.00
898.00
841.00
820.00
Profit Before Tax
3,414.00
4,543.00
3,059.00
5,954.00
2,520.00
4,763.00
3,875.00
Tax
933.00
1,296.00
926.00
1,711.00
1,172.00
940.00
1,240.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,482.00
3,239.00
2,134.00
4,238.00
1,342.00
3,824.00
2,628.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,482.00
3,239.00
2,134.00
4,238.00
1,342.00
3,824.00
2,628.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
7.00
0.00
4.00
6.00
-1.00
7.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,481.00
3,246.00
2,134.00
4,242.00
1,348.00
3,823.00
2,635.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
80,493.00
76,457.00
73,784.00
71,128.00
69,202.00
66,553.00
68,107.00
Earnings per share (EPS)
29.01
37.86
24.95
49.59
15.71
44.46
30.35
Diluted Earnings per share
29.01
37.86
24.95
49.59
15.71
44.46
30.35
Operating Profit Margin (Excl OI)
8.37%
9.98%
6.48%
15.75%
7.63%
10.62%
12.19%
Gross Profit Margin
10.26%
13.4%
9.89%
16.96%
9.36%
16.1%
13.09%
PAT Margin
5.75%
7.91%
5.38%
10.63%
3.67%
10.98%
7.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 5.44% vs 3.19% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is -23.57% vs 52.11% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is -7.93% vs 46.39% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 8.97% vs 14.71% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

Compare Quarterly Results Of Yonex Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
43,169.00
61,817.00
-18,648.00
-30.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
43,169.00
61,817.00
-18,648.00
-30.17%
Raw Material Cost
23,951.00
37,830.00
-13,879.00
-36.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
85.00
82.00
3.00
3.66%
Selling and Distribution Expenses
15,604.00
21,337.00
-5,733.00
-26.87%
Other Expenses
-8.50
-8.20
-0.30
-3.66%
Total Expenditure (Excl Depreciation)
39,555.00
59,167.00
-19,612.00
-33.15%
Operating Profit (PBDIT) excl Other Income
3,614.00
2,650.00
964.00
36.38%
Other Income
-127.00
345.00
-472.00
-136.81%
Operating Profit (PBDIT)
4,504.00
5,245.00
-741.00
-14.13%
Interest
85.00
82.00
3.00
3.66%
Exceptional Items
13.00
-30.00
43.00
143.33%
Gross Profit (PBDT)
19,218.00
23,987.00
-4,769.00
-19.88%
Depreciation
1,017.00
2,250.00
-1,233.00
-54.80%
Profit Before Tax
3,414.00
2,882.00
532.00
18.46%
Tax
933.00
751.00
182.00
24.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,482.00
2,132.00
350.00
16.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,482.00
2,132.00
350.00
16.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.00
0.00
-1.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,481.00
2,132.00
349.00
16.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
80,493.00
1,11,167.00
-30,674.00
-27.59%
Earnings per share (EPS)
29.01
24.09
4.92
20.42%
Diluted Earnings per share
29.01
24.09
4.92
20.42%
Operating Profit Margin (Excl OI)
8.37%
4.29%
0.00
4.08%
Gross Profit Margin
10.26%
8.30%
0.00
1.96%
PAT Margin
5.75%
3.45%
0.00
2.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,316.90 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 5.44% vs 3.19% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 18.21% vs 16.78% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 248.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -23.57% vs 52.11% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 84.05% vs -47.77% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 463.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -7.93% vs 46.39% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 25.67% vs -12.03% in Mar 2025

Quarterly - Interest
Interest 8.50 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 8.97% vs 14.71% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 97.67% vs 59.26% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.37%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025