Yoshinoya Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3958000006
JPY
3,023.00
-25 (-0.82%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
2,04,983.00
1,87,472.00
1,68,099.00
1,53,601.00
1,70,348.00
2,16,201.00
2,02,385.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,04,983.00
1,87,472.00
1,68,099.00
1,53,601.00
1,70,348.00
2,16,201.00
2,02,385.00
Raw Material Cost
80,987.00
72,855.00
66,143.00
58,384.00
70,593.00
84,276.00
79,848.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
320.00
338.00
411.00
478.00
525.00
540.00
176.00
Selling and Distribution Expenses
1,16,503.00
1,06,605.00
98,590.00
92,755.00
1,05,112.00
1,28,005.00
1,22,409.00
Other Expenses
-13.90
-33.80
-41.10
-47.80
-52.50
-54.00
-17.60
Total Expenditure (Excl Depreciation)
1,97,671.00
1,79,460.00
1,64,733.00
1,51,139.00
1,75,705.00
2,12,281.00
2,02,257.00
Operating Profit (PBDIT) excl Other Income
7312
8012
3366
2462
-5357
3920
128
Other Income
937.00
1,144.00
2,562.00
650.00
659.00
170.00
428.00
Operating Profit (PBDIT)
15,399.00
15,612.00
12,369.00
9,587.00
2,762.00
12,120.00
7,577.00
Interest
320.00
338.00
411.00
478.00
525.00
540.00
176.00
Exceptional Items
-1,559.00
-519.00
3,390.00
10,797.00
-2,517.00
-2,526.00
-5,209.00
Gross Profit (PBDT)
1,23,996.00
1,14,617.00
1,01,956.00
95,217.00
99,755.00
1,31,925.00
1,22,537.00
Depreciation
7,155.00
6,494.00
6,371.00
6,572.00
7,438.00
8,024.00
7,044.00
Profit Before Tax
6,364.00
8,260.00
8,975.00
13,334.00
-7,721.00
1,031.00
-4,853.00
Tax
2,432.00
2,598.00
1,930.00
5,164.00
-133.00
310.00
1,201.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,803.00
5,605.00
7,234.00
8,117.00
-7,503.00
713.00
-6,001.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,803.00
5,605.00
7,234.00
8,117.00
-7,503.00
713.00
-6,001.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
129.00
56.00
-189.00
53.00
-85.00
8.00
-53.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,932.00
5,661.00
7,045.00
8,170.00
-7,588.00
721.00
-6,054.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
64,179.00
60,360.00
55,112.00
48,103.00
39,592.00
47,797.00
49,446.00
Earnings per share (EPS)
58.77
86.63
111.85
125.52
-116.09
11.04
-92.93
Diluted Earnings per share
58.77
86.63
111.85
125.52
-116.09
11.04
-92.93
Operating Profit Margin (Excl OI)
3.56%
4.25%
2.04%
1.54%
-3.13%
1.82%
0.05%
Gross Profit Margin
6.6%
7.87%
9.13%
12.96%
-0.17%
4.19%
1.08%
PAT Margin
1.86%
2.99%
4.3%
5.28%
-4.4%
0.33%
-2.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 9.34% vs 11.52% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is -30.54% vs -19.65% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is -0.04% vs 47.53% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is -5.33% vs -17.76% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has fallen from Feb 2024

Compare Annual Results Of Yoshinoya Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,04,983.00
2,69,156.00
-64,173.00
-23.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,04,983.00
2,69,156.00
-64,173.00
-23.84%
Raw Material Cost
80,987.00
1,36,441.00
-55,454.00
-40.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
78,937.00
-78,937.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
320.00
3,341.00
-3,021.00
-90.42%
Selling and Distribution Expenses
1,16,503.00
1,23,410.00
-6,907.00
-5.60%
Other Expenses
-13.90
-8,227.80
8,213.90
99.83%
Total Expenditure (Excl Depreciation)
1,97,671.00
2,59,851.00
-62,180.00
-23.93%
Operating Profit (PBDIT) excl Other Income
7,312.00
9,305.00
-1,993.00
-21.42%
Other Income
937.00
1,892.00
-955.00
-50.48%
Operating Profit (PBDIT)
15,399.00
35,659.00
-20,260.00
-56.82%
Interest
320.00
3,341.00
-3,021.00
-90.42%
Exceptional Items
-1,559.00
-3,079.00
1,520.00
49.37%
Gross Profit (PBDT)
1,23,996.00
1,32,715.00
-8,719.00
-6.57%
Depreciation
7,155.00
24,462.00
-17,307.00
-70.75%
Profit Before Tax
6,364.00
4,777.00
1,587.00
33.22%
Tax
2,432.00
2,522.00
-90.00
-3.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,803.00
1,249.00
2,554.00
204.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,803.00
1,249.00
2,554.00
204.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
129.00
1,006.00
-877.00
-87.18%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,932.00
2,255.00
1,677.00
74.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
64,179.00
62,537.00
1,642.00
2.63%
Earnings per share (EPS)
58.77
7.44
51.33
689.92%
Diluted Earnings per share
58.77
7.44
51.33
689.92%
Operating Profit Margin (Excl OI)
3.56%
3.46%
0.00
0.10%
Gross Profit Margin
6.60%
10.86%
0.00
-4.26%
PAT Margin
1.86%
0.46%
0.00
1.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20,498.30 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 9.34% vs 11.52% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 393.20 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -30.54% vs -19.65% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,446.20 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -0.04% vs 47.53% in Feb 2024

Annual - Interest
Interest 32.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -5.33% vs -17.76% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.56%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has fallen from Feb 2024