Yoshinoya Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3958000006
JPY
3,023.00
-25 (-0.82%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
52,218.00
53,232.00
52,438.00
51,771.00
47,542.00
48,580.00
47,238.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,218.00
53,232.00
52,438.00
51,771.00
47,542.00
48,580.00
47,238.00
Raw Material Cost
21,313.00
21,699.00
20,788.00
20,203.00
18,297.00
18,865.00
18,252.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
96.00
84.00
82.00
80.00
74.00
87.00
85.00
Selling and Distribution Expenses
29,847.00
29,902.00
29,688.00
28,734.00
28,365.00
27,843.00
26,870.00
Other Expenses
-9.60
-8.40
-8.20
-8.00
-7.40
-8.70
-8.50
Total Expenditure (Excl Depreciation)
51,160.00
51,601.00
50,476.00
48,937.00
46,662.00
46,708.00
45,122.00
Operating Profit (PBDIT) excl Other Income
1058
1631
1962
2834
880
1872
2116
Other Income
297.00
173.00
385.00
-52.00
431.00
106.00
347.00
Operating Profit (PBDIT)
3,183.00
3,914.00
4,088.00
4,485.00
2,912.00
3,653.00
4,056.00
Interest
96.00
84.00
82.00
80.00
74.00
87.00
85.00
Exceptional Items
16.00
-1,027.00
-296.00
-98.00
-138.00
-275.00
-118.00
Gross Profit (PBDT)
30,905.00
31,533.00
31,650.00
31,568.00
29,245.00
29,715.00
28,986.00
Depreciation
1,828.00
2,110.00
1,741.00
1,703.00
1,601.00
1,675.00
1,593.00
Profit Before Tax
1,274.00
691.00
1,975.00
2,601.00
1,097.00
1,615.00
2,260.00
Tax
521.00
199.00
837.00
992.00
404.00
336.00
779.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
743.00
472.00
1,117.00
1,533.00
681.00
1,266.00
1,460.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
743.00
472.00
1,117.00
1,533.00
681.00
1,266.00
1,460.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.00
21.00
21.00
76.00
11.00
13.00
21.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
752.00
493.00
1,138.00
1,609.00
692.00
1,279.00
1,481.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
64,030.00
64,179.00
62,960.00
63,318.00
60,992.00
60,360.00
59,622.00
Earnings per share (EPS)
11.47
7.29
17.28
23.68
10.53
19.57
22.55
Diluted Earnings per share
11.47
7.29
17.28
23.68
10.53
19.57
22.55
Operating Profit Margin (Excl OI)
2.03%
3.06%
3.74%
5.47%
1.85%
3.85%
4.48%
Gross Profit Margin
5.94%
5.26%
7.09%
8.31%
5.67%
6.77%
8.16%
PAT Margin
1.42%
0.89%
2.13%
2.96%
1.43%
2.61%
3.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is -0.42%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is -33.92%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is -22.06%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is 17.07%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

Compare Quarterly Results Of Yoshinoya Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
52,218.00
67,277.00
-15,059.00
-22.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,218.00
67,277.00
-15,059.00
-22.38%
Raw Material Cost
21,313.00
27,489.00
-6,176.00
-22.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
96.00
1,372.00
-1,276.00
-93.00%
Selling and Distribution Expenses
29,847.00
37,116.00
-7,269.00
-19.58%
Other Expenses
-9.60
-137.20
127.60
93.00%
Total Expenditure (Excl Depreciation)
51,160.00
64,605.00
-13,445.00
-20.81%
Operating Profit (PBDIT) excl Other Income
1,058.00
2,672.00
-1,614.00
-60.40%
Other Income
297.00
-45.00
342.00
760.00%
Operating Profit (PBDIT)
3,183.00
8,810.00
-5,627.00
-63.87%
Interest
96.00
1,372.00
-1,276.00
-93.00%
Exceptional Items
16.00
0.00
16.00
Gross Profit (PBDT)
30,905.00
39,788.00
-8,883.00
-22.33%
Depreciation
1,828.00
6,183.00
-4,355.00
-70.44%
Profit Before Tax
1,274.00
1,255.00
19.00
1.51%
Tax
521.00
368.00
153.00
41.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
743.00
485.00
258.00
53.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
743.00
485.00
258.00
53.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
9.00
402.00
-393.00
-97.76%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
752.00
887.00
-135.00
-15.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
64,030.00
61,810.00
2,220.00
3.59%
Earnings per share (EPS)
11.47
4.56
6.91
151.54%
Diluted Earnings per share
11.47
4.56
6.91
151.54%
Operating Profit Margin (Excl OI)
2.03%
3.97%
0.00
-1.94%
Gross Profit Margin
5.94%
11.06%
0.00
-5.12%
PAT Margin
1.42%
0.72%
0.00
0.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 5,221.80 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -0.42%

stock-summary

YoY Growth in quarter ended May 2025 is 9.84% vs 7.37% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 75.20 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -33.92%

stock-summary

YoY Growth in quarter ended May 2025 is 8.67% vs -32.88% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 288.60 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -22.06%

stock-summary

YoY Growth in quarter ended May 2025 is 16.32% vs -16.30% in May 2024

Quarterly - Interest
Interest 9.60 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 17.07%

stock-summary

YoY Growth in quarter ended May 2025 is 29.73% vs -10.84% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.03%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024