Young & Co.'s Brewery Plc

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: GB00B2NDK765
GBP
7.38
-2.49 (-25.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
368.90
309.00
88.00
311.60
303.70
279.30
268.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
368.90
309.00
88.00
311.60
303.70
279.30
268.90
Raw Material Cost
241.10
209.30
143.80
206.80
190.30
174.30
168.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
129.70
115.00
92.10
102.30
96.10
87.60
84.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.60
9.50
9.80
8.60
5.00
5.60
5.50
Selling and Distribution Expenses
75.40
55.50
25.40
58.30
64.90
58.10
54.40
Other Expenses
-13.73
-12.45
-10.19
-11.09
-10.11
-9.32
-8.96
Total Expenditure (Excl Depreciation)
316.50
264.80
169.20
265.10
255.20
232.40
222.80
Operating Profit (PBDIT) excl Other Income
52.400000000000006
44.2
-81.19999999999999
46.5
48.5
46.900000000000006
46.1
Other Income
0.40
7.30
4.00
-0.80
0.30
-0.50
-0.90
Operating Profit (PBDIT)
85.90
82.50
-45.40
78.80
73.10
68.70
65.60
Interest
7.60
9.50
9.80
8.60
5.00
5.60
5.50
Exceptional Items
-9.00
0.10
42.50
-8.00
-4.30
-3.70
-2.70
Gross Profit (PBDT)
127.80
99.70
-55.80
104.80
113.40
105.00
100.50
Depreciation
33.10
31.00
31.80
33.10
24.30
21.80
20.40
Profit Before Tax
36.20
42.10
-44.50
29.10
39.50
37.60
37.00
Tax
6.50
17.20
-6.90
9.80
8.00
7.50
7.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29.70
24.90
-37.60
19.30
31.50
30.10
30.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
29.70
24.90
-37.60
19.30
31.50
30.10
30.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.70
24.90
-37.60
19.30
31.50
30.10
30.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.12
0.12
0.12
0.12
0.12
0.12
0.12
Reserves
724.20
699.70
645.40
590.80
593.40
549.20
493.00
Earnings per share (EPS)
0.51
0.43
-0.68
0.39
0.64
0.62
0.61
Diluted Earnings per share
0.51
0.43
-0.68
0.39
0.64
0.62
0.61
Operating Profit Margin (Excl OI)
14.2%
14.3%
-92.27%
14.92%
15.97%
16.97%
17.14%
Gross Profit Margin
18.79%
23.66%
-14.43%
19.96%
21.01%
21.27%
21.35%
PAT Margin
8.05%
8.06%
-42.73%
6.19%
10.37%
10.78%
11.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is 19.39% vs 251.14% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is 19.28% vs 166.22% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is 13.70% vs 252.23% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is -20.00% vs -3.06% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has fallen from Mar 2022

Compare Annual Results Of Young & Co.'s Brewery Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
368.90
883.00
-514.10
-58.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
368.90
883.00
-514.10
-58.22%
Raw Material Cost
241.10
762.80
-521.70
-68.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
129.70
336.80
-207.10
-61.49%
Power Cost
0
0
0.00
Manufacturing Expenses
7.60
42.30
-34.70
-82.03%
Selling and Distribution Expenses
75.40
45.60
29.80
65.35%
Other Expenses
-13.73
-37.91
24.18
63.78%
Total Expenditure (Excl Depreciation)
316.50
808.40
-491.90
-60.85%
Operating Profit (PBDIT) excl Other Income
52.40
74.60
-22.20
-29.76%
Other Income
0.40
10.30
-9.90
-96.12%
Operating Profit (PBDIT)
85.90
159.40
-73.50
-46.11%
Interest
7.60
42.30
-34.70
-82.03%
Exceptional Items
-9.00
-129.40
120.40
93.04%
Gross Profit (PBDT)
127.80
120.20
7.60
6.32%
Depreciation
33.10
74.50
-41.40
-55.57%
Profit Before Tax
36.20
-86.80
123.00
141.71%
Tax
6.50
-18.30
24.80
135.52%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
29.70
-68.50
98.20
143.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
29.70
-68.50
98.20
143.36%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.70
-68.50
98.20
143.36%
Equity Capital
0
0
0.00
Face Value
0.12
0.28
0.00
Reserves
724.20
380.00
344.20
90.58%
Earnings per share (EPS)
0.51
-0.09
0.60
666.67%
Diluted Earnings per share
0.51
-0.09
0.60
666.67%
Operating Profit Margin (Excl OI)
14.20%
8.45%
0.00
5.75%
Gross Profit Margin
18.79%
-1.39%
0.00
20.18%
PAT Margin
8.05%
-7.76%
0.00
15.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 36.89 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 19.39% vs 251.14% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 2.97 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 19.28% vs 166.22% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.55 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 13.70% vs 252.23% in Mar 2022

Annual - Interest
Interest 0.76 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -20.00% vs -3.06% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.20%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has fallen from Mar 2022