Zanlakol Ltd.

  • Market Cap: N/A
  • Industry: FMCG
  • ISIN: IL0001300131
ILS
38.76
-2.76 (-6.65%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
530.94
481.60
398.57
255.91
229.37
217.24
223.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
530.94
481.60
398.57
255.91
229.37
217.24
223.20
Raw Material Cost
367.53
328.85
280.35
174.60
163.44
155.34
165.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
81.89
71.68
57.56
119.68
40.26
36.61
31.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.10
17.50
13.58
6.49
5.29
4.97
4.68
Selling and Distribution Expenses
83.29
70.36
57.49
40.26
34.60
30.80
26.77
Other Expenses
-10.10
-8.92
-7.11
-12.62
-4.55
-4.16
-3.63
Total Expenditure (Excl Depreciation)
450.83
399.21
337.84
214.86
198.04
186.15
192.02
Operating Profit (PBDIT) excl Other Income
80.1
82.4
60.7
41.1
31.299999999999997
31.099999999999998
31.200000000000003
Other Income
0.15
0.69
40.93
-0.04
-0.09
0.17
0.06
Operating Profit (PBDIT)
101.73
102.41
118.34
56.01
46.42
45.03
43.36
Interest
19.10
17.50
13.58
6.49
5.29
4.97
4.68
Exceptional Items
0.09
0.00
0.00
0.64
0.05
0.23
0.00
Gross Profit (PBDT)
163.41
152.75
118.22
81.31
65.93
61.89
57.95
Depreciation
21.47
19.34
16.68
15.00
15.18
13.77
12.13
Profit Before Tax
61.25
65.58
88.08
35.16
26.00
26.53
26.55
Tax
14.33
15.74
20.43
8.14
6.25
6.25
6.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.92
49.84
67.65
27.02
19.75
20.28
20.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.92
49.84
67.65
27.02
19.75
20.28
20.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.92
49.84
67.65
27.02
19.75
20.28
20.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
0.0
0.0
0.0
0.0
Reserves
235.91
212.62
188.40
136.44
141.90
158.42
149.98
Earnings per share (EPS)
3.32
3.49
4.74
1.89
1.35
1.39
1.41
Diluted Earnings per share
3.32
3.49
4.74
1.89
1.35
1.39
1.41
Operating Profit Margin (Excl OI)
15.09%
17.11%
15.24%
16.04%
13.66%
14.31%
13.97%
Gross Profit Margin
15.58%
17.63%
26.28%
19.6%
17.95%
18.55%
17.33%
PAT Margin
8.84%
10.35%
16.97%
10.56%
8.61%
9.34%
9.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 10.24% vs 20.82% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -5.82% vs -26.33% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -0.10% vs 31.40% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 9.14% vs 28.68% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Zanlakol Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
Net Sales
530.94
0
530.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
530.94
0
530.94
Raw Material Cost
367.53
0
367.53
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
81.89
0
81.89
Power Cost
0
0
0.00
Manufacturing Expenses
19.10
0
19.10
Selling and Distribution Expenses
83.29
0
83.29
Other Expenses
-10.10
0.00
-10.10
Total Expenditure (Excl Depreciation)
450.83
0
450.83
Operating Profit (PBDIT) excl Other Income
80.11
0.00
80.11
Other Income
0.15
0
0.15
Operating Profit (PBDIT)
101.73
0
101.73
Interest
19.10
0
19.10
Exceptional Items
0.09
0
0.09
Gross Profit (PBDT)
163.41
0
163.41
Depreciation
21.47
0
21.47
Profit Before Tax
61.25
0
61.25
Tax
14.33
0
14.33
Provisions and contingencies
0
0
0.00
Profit After Tax
46.92
0
46.92
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46.92
0
46.92
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.92
0
46.92
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
235.91
0
235.91
Earnings per share (EPS)
3.32
0
3.32
Diluted Earnings per share
3.32
0
3.32
Operating Profit Margin (Excl OI)
15.09%
0%
0.00
15.09%
Gross Profit Margin
15.58%
0%
0.00
15.58%
PAT Margin
8.84%
0%
0.00
8.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 53.09 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.24% vs 20.82% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 4.69 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -5.82% vs -26.33% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.16 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -0.10% vs 31.40% in Dec 2024

Annual - Interest
Interest 1.91 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 9.14% vs 28.68% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.09%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024