Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
530.00
481.00
398.00
255.00
229.00
217.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
530.00
481.00
398.00
255.00
229.00
217.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
81.00
71.00
57.00
119.00
40.00
36.00
Operating Expenses
19.00
17.00
13.00
6.00
5.00
4.00
General and Administration Expenses
83.00
70.00
57.00
40.00
34.00
30.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
450.00
399.00
337.00
214.00
198.00
186.00
Operating Profit (PBDIT) excl Other Income
80.00
82.00
60.00
41.00
31.00
31.00
Other Income
0.00
0.00
40.00
0.00
0.00
0.00
Operating Profit (PBDIT)
101.00
102.00
118.00
56.00
46.00
45.00
Interest
19.00
17.00
13.00
6.00
5.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
21.00
19.00
16.00
14.00
15.00
13.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
61.00
65.00
88.00
35.00
26.00
26.00
Provision for Tax
14.00
15.00
20.00
8.00
6.00
6.00
Profit After Tax
46.00
49.00
67.00
27.00
19.00
20.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.32
3.49
4.74
1.89
1.35
1.39
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.25% vs 20.83% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.76% vs 35.65% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 9.14% vs 28.85% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -5.85% vs -26.33% in Dec 2024
Compare Profit and Loss Results of Zanlakol Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
530.00
0
530.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
530.00
0
530.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
81.00
0
81.00
0%
Operating Expenses
19.00
0
19.00
0%
General and Administration Expenses
83.00
0
83.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
450.00
0
450.00
0%
Operating Profit (PBDIT) excl Other Income
80.00
0.00
80.00
0%
Other Income
0.00
0
0.00
0%
Operating Profit (PBDIT)
101.00
0
101.00
0%
Interest
19.00
0
19.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
21.00
0
21.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
61.00
0
61.00
0%
Provision for Tax
14.00
0
14.00
0%
Profit After Tax
46.00
0
46.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.3226
0
3.32
0%
Profit And Loss - Net Sales
Net Sales 530.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.25% vs 20.83% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.76% vs 35.65% in Dec 2024
Profit And Loss - Interest
Interest 19.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.14% vs 28.85% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 46.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.85% vs -26.33% in Dec 2024






