Zhongji Innolight Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Other Electrical Equipment
  • ISIN: CNE100001CY9
CNY
886.00
8.53 (0.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
38,215.58
23,859.90
10,689.79
9,578.79
7,692.92
7,040.87
4,741.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,215.58
23,859.90
10,689.79
9,578.79
7,692.92
7,040.87
4,741.08
Raw Material Cost
22,412.77
16,070.66
7,429.14
7,008.63
5,926.70
5,408.18
3,581.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
109.14
86.91
43.45
65.17
86.44
66.00
54.43
Selling and Distribution Expenses
926.43
801.87
446.45
522.39
410.99
362.35
247.98
Other Expenses
133.50
97.79
56.93
60.06
36.14
36.86
27.34
Total Expenditure (Excl Depreciation)
24,783.29
17,937.31
8,488.39
8,196.81
6,785.56
6,205.13
4,157.71
Operating Profit (PBDIT) excl Other Income
13432.3
5922.6
2201.3999999999996
1382
907.4
835.6999999999999
583.4000000000001
Other Income
37.77
310.17
217.80
252.15
122.47
119.98
133.71
Operating Profit (PBDIT)
14,310.40
6,832.44
2,820.76
1,969.84
1,364.90
1,186.41
853.25
Interest
109.14
86.91
43.45
65.17
86.44
66.00
54.43
Exceptional Items
8.48
65.81
-53.59
-132.89
55.00
-3.58
-32.13
Gross Profit (PBDT)
15,802.81
7,789.24
3,260.66
2,570.17
1,766.22
1,632.70
1,159.20
Depreciation
934.21
713.21
525.49
492.74
436.31
340.26
246.12
Profit Before Tax
13,275.53
6,098.12
2,198.23
1,279.03
897.14
776.56
520.55
Tax
2,019.87
680.66
284.81
117.86
73.42
110.53
63.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,797.25
5,171.49
2,173.53
1,223.99
876.98
865.48
513.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,797.25
5,171.49
2,173.53
1,223.99
876.98
865.48
513.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
782.50
200.29
34.12
9.70
9.52
10.94
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,579.75
5,371.78
2,207.65
1,233.69
886.50
876.42
513.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
29,765.16
19,133.89
14,261.02
11,945.21
11,488.95
7,889.22
6,926.22
Earnings per share (EPS)
9.71
4.63
1.97
1.1
0.86
0.87
0.52
Diluted Earnings per share
9.71
4.63
1.97
1.1
0.86
0.87
0.52
Operating Profit Margin (Excl OI)
34.9%
24.35%
19.43%
12.79%
10.48%
10.31%
9.99%
Gross Profit Margin
37.18%
28.55%
25.48%
18.5%
17.33%
15.86%
16.17%
PAT Margin
28.25%
21.67%
20.33%
12.78%
11.4%
12.29%
10.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 60.17% vs 123.20% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 115.57% vs 143.32% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 118.83% vs 150.57% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 25.55% vs 99.77% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Zhongji Innolight Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
38,215.58
0
38,215.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,215.58
0
38,215.58
Raw Material Cost
22,412.77
0
22,412.77
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
109.14
0
109.14
Selling and Distribution Expenses
926.43
0
926.43
Other Expenses
133.50
0.00
133.50
Total Expenditure (Excl Depreciation)
24,783.29
0
24,783.29
Operating Profit (PBDIT) excl Other Income
13,432.29
0.00
13,432.29
Other Income
37.77
0
37.77
Operating Profit (PBDIT)
14,310.40
0
14,310.40
Interest
109.14
0
109.14
Exceptional Items
8.48
0
8.48
Gross Profit (PBDT)
15,802.81
0
15,802.81
Depreciation
934.21
0
934.21
Profit Before Tax
13,275.53
0
13,275.53
Tax
2,019.87
0
2,019.87
Provisions and contingencies
0
0
0.00
Profit After Tax
10,797.25
0
10,797.25
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,797.25
0
10,797.25
Share in Profit of Associates
0
0
0.00
Minority Interest
782.50
0
782.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,579.75
0
11,579.75
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
29,765.16
0
29,765.16
Earnings per share (EPS)
9.71
0
9.71
Diluted Earnings per share
9.71
0
9.71
Operating Profit Margin (Excl OI)
34.90%
0%
0.00
34.90%
Gross Profit Margin
37.18%
0%
0.00
37.18%
PAT Margin
28.25%
0%
0.00
28.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,821.56 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 60.17% vs 123.20% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,157.98 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 115.57% vs 143.32% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,427.26 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 118.83% vs 150.57% in Dec 2024

Annual - Interest
Interest 10.91 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 25.55% vs 99.77% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.90%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024