Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
38,215.58
23,859.90
10,689.79
9,578.79
7,692.92
7,040.87
4,741.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,215.58
23,859.90
10,689.79
9,578.79
7,692.92
7,040.87
4,741.08
Raw Material Cost
22,412.77
16,070.66
7,429.14
7,008.63
5,926.70
5,408.18
3,581.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
109.14
86.91
43.45
65.17
86.44
66.00
54.43
Selling and Distribution Expenses
926.43
801.87
446.45
522.39
410.99
362.35
247.98
Other Expenses
133.50
97.79
56.93
60.06
36.14
36.86
27.34
Total Expenditure (Excl Depreciation)
24,783.29
17,937.31
8,488.39
8,196.81
6,785.56
6,205.13
4,157.71
Operating Profit (PBDIT) excl Other Income
13432.3
5922.6
2201.3999999999996
1382
907.4
835.6999999999999
583.4000000000001
Other Income
37.77
310.17
217.80
252.15
122.47
119.98
133.71
Operating Profit (PBDIT)
14,310.40
6,832.44
2,820.76
1,969.84
1,364.90
1,186.41
853.25
Interest
109.14
86.91
43.45
65.17
86.44
66.00
54.43
Exceptional Items
8.48
65.81
-53.59
-132.89
55.00
-3.58
-32.13
Gross Profit (PBDT)
15,802.81
7,789.24
3,260.66
2,570.17
1,766.22
1,632.70
1,159.20
Depreciation
934.21
713.21
525.49
492.74
436.31
340.26
246.12
Profit Before Tax
13,275.53
6,098.12
2,198.23
1,279.03
897.14
776.56
520.55
Tax
2,019.87
680.66
284.81
117.86
73.42
110.53
63.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,797.25
5,171.49
2,173.53
1,223.99
876.98
865.48
513.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,797.25
5,171.49
2,173.53
1,223.99
876.98
865.48
513.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
782.50
200.29
34.12
9.70
9.52
10.94
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,579.75
5,371.78
2,207.65
1,233.69
886.50
876.42
513.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
29,765.16
19,133.89
14,261.02
11,945.21
11,488.95
7,889.22
6,926.22
Earnings per share (EPS)
9.71
4.63
1.97
1.1
0.86
0.87
0.52
Diluted Earnings per share
9.71
4.63
1.97
1.1
0.86
0.87
0.52
Operating Profit Margin (Excl OI)
34.9%
24.35%
19.43%
12.79%
10.48%
10.31%
9.99%
Gross Profit Margin
37.18%
28.55%
25.48%
18.5%
17.33%
15.86%
16.17%
PAT Margin
28.25%
21.67%
20.33%
12.78%
11.4%
12.29%
10.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 60.17% vs 123.20% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 115.57% vs 143.32% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 118.83% vs 150.57% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 25.55% vs 99.77% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Zhongji Innolight Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
38,215.58
0
38,215.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,215.58
0
38,215.58
Raw Material Cost
22,412.77
0
22,412.77
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
109.14
0
109.14
Selling and Distribution Expenses
926.43
0
926.43
Other Expenses
133.50
0.00
133.50
Total Expenditure (Excl Depreciation)
24,783.29
0
24,783.29
Operating Profit (PBDIT) excl Other Income
13,432.29
0.00
13,432.29
Other Income
37.77
0
37.77
Operating Profit (PBDIT)
14,310.40
0
14,310.40
Interest
109.14
0
109.14
Exceptional Items
8.48
0
8.48
Gross Profit (PBDT)
15,802.81
0
15,802.81
Depreciation
934.21
0
934.21
Profit Before Tax
13,275.53
0
13,275.53
Tax
2,019.87
0
2,019.87
Provisions and contingencies
0
0
0.00
Profit After Tax
10,797.25
0
10,797.25
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,797.25
0
10,797.25
Share in Profit of Associates
0
0
0.00
Minority Interest
782.50
0
782.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,579.75
0
11,579.75
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
29,765.16
0
29,765.16
Earnings per share (EPS)
9.71
0
9.71
Diluted Earnings per share
9.71
0
9.71
Operating Profit Margin (Excl OI)
34.90%
0%
0.00
34.90%
Gross Profit Margin
37.18%
0%
0.00
37.18%
PAT Margin
28.25%
0%
0.00
28.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,821.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 60.17% vs 123.20% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,157.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 115.57% vs 143.32% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,427.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 118.83% vs 150.57% in Dec 2024
Annual - Interest
Interest 10.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.55% vs 99.77% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.90%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






