Zhongji Innolight Co., Ltd.

85
Strong Buy
  • Market Cap: Large Cap
  • Industry: Other Electrical Equipment
  • ISIN: CNE100001CY9
CNY
886.00
8.53 (0.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
38,215.00
23,859.00
10,689.00
9,578.00
7,692.00
7,040.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
38,215.00
23,859.00
10,689.00
9,578.00
7,692.00
7,040.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
109.00
86.00
43.00
65.00
86.00
66.00
General and Administration Expenses
926.00
801.00
446.00
522.00
410.00
362.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
24,783.00
17,937.00
8,488.00
8,196.00
6,785.00
6,205.00
Operating Profit (PBDIT) excl Other Income
13,432.00
5,922.00
2,201.00
1,381.00
907.00
835.00
Other Income
37.00
310.00
217.00
252.00
122.00
119.00
Operating Profit (PBDIT)
14,310.00
6,832.00
2,820.00
1,969.00
1,364.00
1,186.00
Interest
109.00
86.00
43.00
65.00
86.00
66.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
934.00
713.00
525.00
492.00
436.00
340.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
13,275.00
6,098.00
2,198.00
1,279.00
897.00
776.00
Provision for Tax
2,019.00
680.00
284.00
117.00
73.00
110.00
Profit After Tax
10,797.00
5,171.00
2,173.00
1,223.00
876.00
865.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
9.71
4.63
1.97
1.10
0.86
0.87
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 60.17% vs 123.20% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 126.80% vs 169.04% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 25.57% vs 100.03% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 108.78% vs 137.93% in Dec 2024

Compare Profit and Loss Results of Zhongji Innolight Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
38,215.00
0
38,215.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
38,215.00
0
38,215.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
109.00
0
109.00
0%
General and Administration Expenses
926.00
0
926.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
24,783.00
0
24,783.00
0%
Operating Profit (PBDIT) excl Other Income
13,432.00
0.00
13,432.00
0%
Other Income
37.00
0
37.00
0%
Operating Profit (PBDIT)
14,310.00
0
14,310.00
0%
Interest
109.00
0
109.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
934.00
0
934.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
13,275.00
0
13,275.00
0%
Provision for Tax
2,019.00
0
2,019.00
0%
Profit After Tax
10,797.00
0
10,797.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
9.7061
0
9.71
0%
Profit And Loss - Net Sales
Net Sales 38,215.58 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 60.17% vs 123.20% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13,432.29 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 126.80% vs 169.04% in Dec 2024

Profit And Loss - Interest
Interest 109.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 25.57% vs 100.03% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 10,797.25 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 108.78% vs 137.93% in Dec 2024