Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
997.09
759.04
794.25
600.59
482.69
310.37
257.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
997.09
759.04
794.25
600.59
482.69
310.37
257.90
Raw Material Cost
608.83
471.68
442.54
314.48
246.84
157.70
132.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
149.69
126.96
144.70
88.16
66.06
41.61
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.53
38.70
30.55
15.57
1.65
4.79
6.85
Selling and Distribution Expenses
60.87
70.37
83.64
52.83
36.56
25.54
23.30
Other Expenses
-14.32
-12.05
-11.82
-6.46
-4.51
-2.83
0.87
Total Expenditure (Excl Depreciation)
716.76
587.19
583.20
406.42
305.96
201.30
171.14
Operating Profit (PBDIT) excl Other Income
280.3
171.9
211.1
194.20000000000002
176.70000000000002
109.1
86.8
Other Income
1.83
3.47
8.32
12.95
12.95
0.47
4.32
Operating Profit (PBDIT)
407.67
288.38
308.66
260.47
232.13
141.85
118.50
Interest
40.53
38.70
30.55
15.57
1.65
4.79
6.85
Exceptional Items
1.57
1.60
-0.49
-0.78
0.56
0.00
0.00
Gross Profit (PBDT)
388.26
287.36
351.71
286.10
235.86
152.67
125.57
Depreciation
157.71
131.18
94.98
57.64
44.18
34.83
29.38
Profit Before Tax
211.00
120.10
182.64
186.49
186.86
102.23
82.27
Tax
24.10
13.14
24.74
20.53
24.51
13.23
10.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
186.65
106.96
157.91
165.96
162.35
89.00
71.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
186.65
106.96
157.91
165.96
162.35
89.00
71.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
186.58
106.96
157.91
165.96
162.35
89.00
71.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,525.82
1,225.28
1,150.22
1,007.81
889.21
411.17
317.55
Earnings per share (EPS)
2.13
1.23
1.83
1.92
1.88
1.03
0.83
Diluted Earnings per share
2.13
1.23
1.83
1.92
1.88
1.03
0.83
Operating Profit Margin (Excl OI)
24.89%
20.25%
25.86%
31.62%
36.26%
34.33%
32.88%
Gross Profit Margin
36.98%
33.11%
34.95%
40.65%
47.86%
44.16%
43.29%
PAT Margin
18.72%
14.09%
19.88%
27.63%
33.63%
28.68%
27.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 31.37% vs -4.44% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 74.39% vs -32.24% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 42.44% vs -5.13% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 4.65% vs 26.89% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Zhuzhou Huarui Precision Cutting Tools Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
997.09
0
997.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
997.09
0
997.09
Raw Material Cost
608.83
0
608.83
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
149.69
0
149.69
Power Cost
0
0
0.00
Manufacturing Expenses
40.53
0
40.53
Selling and Distribution Expenses
60.87
0
60.87
Other Expenses
-14.32
0.00
-14.32
Total Expenditure (Excl Depreciation)
716.76
0
716.76
Operating Profit (PBDIT) excl Other Income
280.33
0.00
280.33
Other Income
1.83
0
1.83
Operating Profit (PBDIT)
407.67
0
407.67
Interest
40.53
0
40.53
Exceptional Items
1.57
0
1.57
Gross Profit (PBDT)
388.26
0
388.26
Depreciation
157.71
0
157.71
Profit Before Tax
211.00
0
211.00
Tax
24.10
0
24.10
Provisions and contingencies
0
0
0.00
Profit After Tax
186.65
0
186.65
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
186.65
0
186.65
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.06
0
-0.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
186.58
0
186.58
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,525.82
0
1,525.82
Earnings per share (EPS)
2.13
0
2.13
Diluted Earnings per share
2.13
0
2.13
Operating Profit Margin (Excl OI)
24.89%
0%
0.00
24.89%
Gross Profit Margin
36.98%
0%
0.00
36.98%
PAT Margin
18.72%
0%
0.00
18.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 99.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.37% vs -4.44% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 74.39% vs -32.24% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 42.44% vs -5.13% in Dec 2024
Annual - Interest
Interest 4.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.65% vs 26.89% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.89%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
