Profit and Loss Results Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
997.00
759.00
794.00
600.00
482.00
310.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
997.00
759.00
794.00
600.00
482.00
310.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
149.00
126.00
144.00
88.00
66.00
41.00
Operating Expenses
40.00
38.00
30.00
15.00
1.00
4.00
General and Administration Expenses
60.00
70.00
83.00
52.00
36.00
25.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
716.00
587.00
583.00
406.00
305.00
201.00
Operating Profit (PBDIT) excl Other Income
280.00
171.00
211.00
194.00
176.00
109.00
Other Income
1.00
3.00
8.00
12.00
12.00
0.00
Operating Profit (PBDIT)
407.00
288.00
308.00
260.00
232.00
141.00
Interest
40.00
38.00
30.00
15.00
1.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
157.00
131.00
94.00
57.00
44.00
34.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
210.00
120.00
182.00
186.00
186.00
102.00
Provision for Tax
24.00
13.00
24.00
20.00
24.00
13.00
Profit After Tax
186.00
106.00
157.00
165.00
162.00
89.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.13
1.23
1.83
1.92
1.88
1.03
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 31.36% vs -4.43% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 63.12% vs -18.57% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 4.73% vs 26.67% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 74.50% vs -32.26% in Dec 2024
Compare Profit and Loss Results of Zhuzhou Huarui Precision Cutting Tools Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
997.00
0
997.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
997.00
0
997.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
149.00
0
149.00
0%
Operating Expenses
40.00
0
40.00
0%
General and Administration Expenses
60.00
0
60.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
716.00
0
716.00
0%
Operating Profit (PBDIT) excl Other Income
280.00
0.00
280.00
0%
Other Income
1.00
0
1.00
0%
Operating Profit (PBDIT)
407.00
0
407.00
0%
Interest
40.00
0
40.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
157.00
0
157.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
210.00
0
210.00
0%
Provision for Tax
24.00
0
24.00
0%
Profit After Tax
186.00
0
186.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.13
0
2.13
0%
Profit And Loss - Net Sales
Net Sales 997.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.36% vs -4.43% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 280.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 63.12% vs -18.57% in Dec 2024
Profit And Loss - Interest
Interest 40.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.73% vs 26.67% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 186.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 74.50% vs -32.26% in Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
