Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,436.09
4,595.46
4,552.62
3,589.80
2,403.74
5,017.15
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,436.09
4,595.46
4,552.62
3,589.80
2,403.74
5,017.15
0.00
Raw Material Cost
1,907.98
2,001.60
2,187.48
1,962.14
1,110.17
2,440.39
4,401.76
Purchase of Finished goods
991.05
963.17
833.91
546.94
412.31
364.60
2,208.47
(Increase) / Decrease In Stocks
-133.28
46.09
58.36
-150.49
24.68
982.16
-564.06
Employee Cost
138.43
130.90
119.66
104.86
98.09
174.88
175.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,163.58
1,097.53
1,021.89
893.18
552.73
1,271.22
1,566.49
Total Expenditure (Excl Depreciation)
4,067.76
4,239.29
4,221.30
3,356.63
2,197.98
5,233.25
7,788.28
Operating Profit (PBDIT) excl Other Income
368.33
356.17
331.32
233.17
205.76
-216.10
-7,788.28
Other Income
54.28
177.41
94.65
60.51
62.45
49.85
45.52
Operating Profit (PBDIT)
422.61
533.58
425.97
293.68
268.21
-166.25
0.00
Interest
168.31
211.26
205.45
172.63
200.45
534.62
487.90
Exceptional Items
0.00
0.00
428.20
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
254.30
322.32
663.94
121.05
67.76
-700.87
0.00
Depreciation
101.50
94.81
78.51
67.49
67.96
110.62
87.46
Profit Before Tax
152.80
227.51
585.43
53.56
-0.20
-811.49
-321.40
Tax
72.17
79.62
129.11
47.26
38.46
36.61
6.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
80.63
147.89
456.32
6.30
-38.66
-848.10
-328.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
-15.22
4.25
-174.31
0.00
0.00
Net Profit
80.63
147.89
441.10
10.55
-212.97
-848.10
-328.29
Share in Profit of Associates
150.33
23.04
97.93
160.29
86.74
82.18
55.35
Minority Interest
-66.19
-71.12
-62.39
-40.39
-30.85
-36.04
-15.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
164.77
99.81
476.64
130.45
-157.08
-801.96
-288.38
Equity Capital
42.06
42.06
42.06
42.06
42.06
42.06
42.06
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,813.80
1,651.88
0.00
0.00
154.14
299.13
1,110.09
Earnings per share (EPS)
39.17
23.73
113.32
31.02
-37.35
-190.67
-68.56
Diluted Earnings per share
39.17
23.73
113.33
31.02
-37.35
-190.68
0.0
Operating Profit Margin (Excl OI)
8.3%
7.75%
7.28%
6.5%
8.56%
-4.31%
0.0%
Gross Profit Margin
5.73%
7.01%
14.58%
3.37%
2.82%
-13.97%
0.0%
PAT Margin
5.21%
3.72%
12.17%
4.64%
2.0%
-15.27%
-3.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.47% vs 0.94% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 65.08% vs -79.06% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.41% vs 7.50% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -20.33% vs 2.83% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Zuari Agro Chem. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,436.09
0
4,436.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,436.09
0
4,436.09
Raw Material Cost
1,907.98
0
1,907.98
Purchase of Finished goods
991.05
0
991.05
(Increase) / Decrease In Stocks
-133.28
0
-133.28
Employee Cost
138.43
0
138.43
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
1,163.58
0.00
1,163.58
Total Expenditure (Excl Depreciation)
4,067.76
0
4,067.76
Operating Profit (PBDIT) excl Other Income
368.33
0.00
368.33
Other Income
54.28
0
54.28
Operating Profit (PBDIT)
422.61
0
422.61
Interest
168.31
0
168.31
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
254.30
0
254.30
Depreciation
101.50
0
101.50
Profit Before Tax
152.80
0
152.80
Tax
72.17
0
72.17
Provisions and contingencies
0.00
0
0.00
Profit After Tax
80.63
0
80.63
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
80.63
0
80.63
Share in Profit of Associates
150.33
0
150.33
Minority Interest
-66.19
0
-66.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
164.77
0
164.77
Equity Capital
42.06
0
42.06
Face Value
10.00
0
0.00
Reserves
1,813.80
0
1,813.80
Earnings per share (EPS)
39.17
0
39.17
Diluted Earnings per share
39.17
0
39.17
Operating Profit Margin (Excl OI)
8.30%
0%
0.00
8.30%
Gross Profit Margin
5.73%
0%
0.00
5.73%
PAT Margin
5.21%
0%
0.00
5.21%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,436.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.47% vs 0.94% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 164.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 65.08% vs -79.06% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 368.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.41% vs 7.50% in Mar 2024
Annual - Interest
Interest 168.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -20.33% vs 2.83% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.30%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






