Zuari Agro Chem.

  • Market Cap: Small Cap
  • Industry: Fertilizers
  • ISIN: INE840M01016
  • NSEID: ZUARI
  • BSEID: 534742
INR
294.80
32.15 (12.24%)
BSENSE

Dec 05

BSE+NSE Vol: 98.14 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
42.06
42.06
42.06
42.06
42.06
42.06
Share Warrants & Outstandings
Total Reserve
1,813.81
1,651.88
1,539.11
324.95
154.13
299.13
Shareholder's Funds
1,855.87
1,693.94
1,581.17
367.01
196.19
341.19
Minority Interest
661.61
595.85
533.15
477.44
442.58
414.20
Long-Term Borrowings
209.77
495.35
983.25
918.23
918.72
1,094.29
Secured Loans
131.27
485.35
589.75
521.40
517.55
722.66
Unsecured Loans
78.50
10.00
393.50
396.83
401.17
371.63
Deferred Tax Assets / Liabilities
-6.23
95.45
59.62
-18.71
-39.53
-58.72
Other Long Term Liabilities
73.13
98.45
93.42
67.32
74.74
4.63
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.75
22.22
18.43
17.14
17.64
15.04
Total Non-Current Liabilities
207.33
650.21
728.39
572.40
574.07
526.59
Current Liabilities
Trade Payables
159.01
338.38
483.44
587.17
408.34
1,966.41
Other Current Liabilities
1,636.53
276.16
248.16
2,111.11
2,420.77
941.05
Short Term Borrowings
499.10
1,239.69
1,457.12
2,063.68
1,251.21
2,268.05
Short Term Provisions
0.74
17.17
18.40
13.68
11.30
37.58
Total Current Liabilities
2,295.37
1,871.40
2,207.11
4,775.64
4,091.62
5,213.09
Total Liabilities
5,020.17
4,811.40
5,049.82
6,192.49
5,304.47
6,495.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
875.93
2,298.04
2,225.22
1,677.23
1,619.31
2,265.53
Less: Accumulated Depreciation
90.59
444.34
376.75
326.76
272.43
406.67
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
785.34
1,853.70
1,848.47
1,350.47
1,346.89
1,858.86
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
4.50
13.56
14.67
320.06
78.26
167.66
Intangible assets under development
2.69
9.90
4.50
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,428.37
1,273.37
1,245.82
1,130.09
955.24
858.92
Long Term Loans & Advances
27.33
69.72
46.39
42.22
138.87
150.50
Other Non Current Assets
2,190.29
14.44
13.73
4.02
5.19
3.88
Total Non-Current Assets
4,515.20
3,334.79
3,261.71
2,916.59
2,605.28
3,039.83
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
172.30
316.06
398.69
503.88
221.56
548.65
Sundry Debtors
86.15
598.00
780.20
633.51
453.93
2,219.32
Cash and Bank
212.40
388.64
427.37
704.74
608.93
323.59
Other Current Assets
0.81
133.18
131.90
1,377.15
1,344.51
246.09
Short Term Loans and Advances
33.31
40.74
49.95
56.61
70.26
117.60
Total Current Assets
504.97
1,476.62
1,788.11
3,275.90
2,699.19
3,455.26
Net Current Assets (Including Current Investments)
-1,790.40
-394.79
-419.00
-1,499.75
-1,392.43
-1,757.83
Total Current Assets Excluding Current Investments
504.97
1,476.62
1,788.11
3,275.89
2,699.19
3,455.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,020.17
4,811.40
5,049.82
6,192.49
5,304.47
6,495.09
Contingent Liabilities
89.74
104.54
73.06
140.20
237.33
303.50
Total Debt
0.00
1,612.53
1,587.70
2,158.75
1,374.94
2,310.77
Book Value per share (adjusted)
441.26
402.76
375.95
87.26
46.65
81.12
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -62.14% vs -16.89% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -25.72% vs 5.38% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -57.70% vs 0.22% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 12.17% vs 2.21% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -65.80% vs -17.42% in Mar 2024

Compare Balance Sheet Results of Zuari Agro Chem.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
42.06
0
42.06
0.00%
Share Warrants & Outstandings
Total Reserve
1,813.81
0
1,813.81
0.00%
Shareholder's Funds
1,855.87
0
1,855.87
0.00%
Minority Interest
661.61
0
661.61
0.00%
Long-Term Borrowings
209.77
0
209.77
0.00%
Secured Loans
131.27
0
131.27
0.00%
Unsecured Loans
78.50
0
78.50
0.00%
Deferred Tax Assets / Liabilities
-6.23
0
-6.23
0.00%
Other Long Term Liabilities
73.13
0
73.13
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
5.75
0
5.75
0.00%
Total Non-Current Liabilities
207.33
0
207.33
0.00%
Current Liabilities
Trade Payables
159.01
0
159.01
0.00%
Other Current Liabilities
1,636.53
0
1,636.53
0.00%
Short Term Borrowings
499.10
0
499.10
0.00%
Short Term Provisions
0.74
0
0.74
0.00%
Total Current Liabilities
2,295.37
0
2,295.37
0.00%
Total Liabilities
5,020.17
0
5,020.17
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
875.93
0
875.93
0.00%
Less: Accumulated Depreciation
90.59
0
90.59
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
785.34
0
785.34
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
4.50
0
4.50
0.00%
Intangible assets under development
2.69
0
2.69
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
1,428.37
0
1,428.37
0.00%
Long Term Loans & Advances
27.33
0
27.33
0.00%
Other Non Current Assets
2,190.29
0
2,190.29
0.00%
Total Non-Current Assets
4,515.20
0
4,515.20
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
172.30
0
172.30
0.00%
Sundry Debtors
86.15
0
86.15
0.00%
Cash and Bank
212.40
0
212.40
0.00%
Other Current Assets
0.81
0
0.81
0.00%
Short Term Loans and Advances
33.31
0
33.31
0.00%
Total Current Assets
504.97
0
504.97
0.00%
Net Current Assets (Including Current Investments)
-1,790.40
0
-1,790.40
0.00%
Total Current Assets Excluding Current Investments
504.97
0
504.97
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
5,020.17
0
5,020.17
0.00%
Contingent Liabilities
89.74
0
89.74
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
441.26
0
441.26
0.00%
Annual - Borrowings
Borrowings 633.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -62.14% vs -16.89% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 73.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -25.72% vs 5.38% in Mar 2024

Annual - Fixed Assets
Fixed Assets 789.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -57.70% vs 0.22% in Mar 2024

Annual - Investments
Investments 1,428.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.17% vs 2.21% in Mar 2024

Annual - Current Assets
Current Assets 504.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -65.80% vs -17.42% in Mar 2024