Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
42.06
42.06
42.06
42.06
42.06
42.06
Share Warrants & Outstandings
Total Reserve
1,813.81
1,651.88
1,539.11
324.95
154.13
299.13
Shareholder's Funds
1,855.87
1,693.94
1,581.17
367.01
196.19
341.19
Minority Interest
661.61
595.85
533.15
477.44
442.58
414.20
Long-Term Borrowings
209.77
495.35
983.25
918.23
918.72
1,094.29
Secured Loans
131.27
485.35
589.75
521.40
517.55
722.66
Unsecured Loans
78.50
10.00
393.50
396.83
401.17
371.63
Deferred Tax Assets / Liabilities
-6.23
95.45
59.62
-18.71
-39.53
-58.72
Other Long Term Liabilities
73.13
98.45
93.42
67.32
74.74
4.63
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.75
22.22
18.43
17.14
17.64
15.04
Total Non-Current Liabilities
207.33
650.21
728.39
572.40
574.07
526.59
Current Liabilities
Trade Payables
159.01
338.38
483.44
587.17
408.34
1,966.41
Other Current Liabilities
1,636.53
276.16
248.16
2,111.11
2,420.77
941.05
Short Term Borrowings
499.10
1,239.69
1,457.12
2,063.68
1,251.21
2,268.05
Short Term Provisions
0.74
17.17
18.40
13.68
11.30
37.58
Total Current Liabilities
2,295.37
1,871.40
2,207.11
4,775.64
4,091.62
5,213.09
Total Liabilities
5,020.17
4,811.40
5,049.82
6,192.49
5,304.47
6,495.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
875.93
2,298.04
2,225.22
1,677.23
1,619.31
2,265.53
Less: Accumulated Depreciation
90.59
444.34
376.75
326.76
272.43
406.67
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
785.34
1,853.70
1,848.47
1,350.47
1,346.89
1,858.86
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
4.50
13.56
14.67
320.06
78.26
167.66
Intangible assets under development
2.69
9.90
4.50
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,428.37
1,273.37
1,245.82
1,130.09
955.24
858.92
Long Term Loans & Advances
27.33
69.72
46.39
42.22
138.87
150.50
Other Non Current Assets
2,190.29
14.44
13.73
4.02
5.19
3.88
Total Non-Current Assets
4,515.20
3,334.79
3,261.71
2,916.59
2,605.28
3,039.83
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
172.30
316.06
398.69
503.88
221.56
548.65
Sundry Debtors
86.15
598.00
780.20
633.51
453.93
2,219.32
Cash and Bank
212.40
388.64
427.37
704.74
608.93
323.59
Other Current Assets
0.81
133.18
131.90
1,377.15
1,344.51
246.09
Short Term Loans and Advances
33.31
40.74
49.95
56.61
70.26
117.60
Total Current Assets
504.97
1,476.62
1,788.11
3,275.90
2,699.19
3,455.26
Net Current Assets (Including Current Investments)
-1,790.40
-394.79
-419.00
-1,499.75
-1,392.43
-1,757.83
Total Current Assets Excluding Current Investments
504.97
1,476.62
1,788.11
3,275.89
2,699.19
3,455.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,020.17
4,811.40
5,049.82
6,192.49
5,304.47
6,495.09
Contingent Liabilities
89.74
104.54
73.06
140.20
237.33
303.50
Total Debt
0.00
1,612.53
1,587.70
2,158.75
1,374.94
2,310.77
Book Value per share (adjusted)
441.26
402.76
375.95
87.26
46.65
81.12
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -62.14% vs -16.89% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -25.72% vs 5.38% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -57.70% vs 0.22% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 12.17% vs 2.21% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -65.80% vs -17.42% in Mar 2024
Compare Balance Sheet Results of Zuari Agro Chem.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
42.06
0
42.06
0.00%
Share Warrants & Outstandings
Total Reserve
1,813.81
0
1,813.81
0.00%
Shareholder's Funds
1,855.87
0
1,855.87
0.00%
Minority Interest
661.61
0
661.61
0.00%
Long-Term Borrowings
209.77
0
209.77
0.00%
Secured Loans
131.27
0
131.27
0.00%
Unsecured Loans
78.50
0
78.50
0.00%
Deferred Tax Assets / Liabilities
-6.23
0
-6.23
0.00%
Other Long Term Liabilities
73.13
0
73.13
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
5.75
0
5.75
0.00%
Total Non-Current Liabilities
207.33
0
207.33
0.00%
Current Liabilities
Trade Payables
159.01
0
159.01
0.00%
Other Current Liabilities
1,636.53
0
1,636.53
0.00%
Short Term Borrowings
499.10
0
499.10
0.00%
Short Term Provisions
0.74
0
0.74
0.00%
Total Current Liabilities
2,295.37
0
2,295.37
0.00%
Total Liabilities
5,020.17
0
5,020.17
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
875.93
0
875.93
0.00%
Less: Accumulated Depreciation
90.59
0
90.59
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
785.34
0
785.34
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
4.50
0
4.50
0.00%
Intangible assets under development
2.69
0
2.69
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
1,428.37
0
1,428.37
0.00%
Long Term Loans & Advances
27.33
0
27.33
0.00%
Other Non Current Assets
2,190.29
0
2,190.29
0.00%
Total Non-Current Assets
4,515.20
0
4,515.20
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
172.30
0
172.30
0.00%
Sundry Debtors
86.15
0
86.15
0.00%
Cash and Bank
212.40
0
212.40
0.00%
Other Current Assets
0.81
0
0.81
0.00%
Short Term Loans and Advances
33.31
0
33.31
0.00%
Total Current Assets
504.97
0
504.97
0.00%
Net Current Assets (Including Current Investments)
-1,790.40
0
-1,790.40
0.00%
Total Current Assets Excluding Current Investments
504.97
0
504.97
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
5,020.17
0
5,020.17
0.00%
Contingent Liabilities
89.74
0
89.74
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
441.26
0
441.26
0.00%
Annual - Borrowings
Borrowings 633.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -62.14% vs -16.89% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 73.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.72% vs 5.38% in Mar 2024
Annual - Fixed Assets
Fixed Assets 789.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -57.70% vs 0.22% in Mar 2024
Annual - Investments
Investments 1,428.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.17% vs 2.21% in Mar 2024
Annual - Current Assets
Current Assets 504.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -65.80% vs -17.42% in Mar 2024






