Accrete, Inc.

  • Market Cap: Micro Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: JP3108180005
JPY
1,112.00
297 (36.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,786.48
1,674.67
1,664.20
1,645.96
1,266.45
1,026.93
Shareholder's Funds
1,786.48
1,674.67
1,664.20
1,645.96
1,266.45
1,026.93
Minority Interest
304.78
472.20
513.53
58.69
0.00
0.00
Long-Term Borrowings
502.37
923.65
1,344.94
346.08
0.00
0.00
Secured Loans
502.37
923.65
1,344.94
346.08
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
110.27
203.43
302.76
160.35
-6.91
-3.67
Other Long Term Liabilities
150.72
249.28
335.23
174.89
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.68
5.05
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
298.66
751.65
1,258.88
446.81
0.00
0.00
Current Liabilities
Trade Payables
518.12
595.87
473.98
337.70
226.62
150.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.68
5.05
0.00
0.00
0.00
0.00
Total Current Liabilities
1,198.64
1,312.85
1,485.08
594.80
337.31
217.23
Total Liabilities
3,588.56
4,211.36
4,921.70
2,746.26
1,603.76
1,244.16
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
55.29
55.24
52.37
50.45
36.90
7.91
Less: Accumulated Depreciation
28.35
24.26
19.33
13.79
1.25
1.39
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
26.94
30.98
33.03
36.67
35.65
6.51
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
112.16
24.59
54.88
4.88
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
40.06
83.80
29.28
28.40
18.04
4.20
Total Non-Current Assets
918.96
1,370.42
1,653.38
787.45
105.47
46.92
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
990.31
782.15
923.68
371.72
255.28
184.25
Cash and Bank
1,471.15
1,824.99
2,189.66
1,521.16
1,217.79
988.28
Other Current Assets
2,471.56
2,753.08
3,206.73
1,943.71
1,494.60
1,194.78
Short Term Loans and Advances
10.09
145.94
93.39
50.83
21.52
22.25
Total Current Assets
2,669.60
2,840.94
3,268.32
1,958.81
1,498.29
1,197.24
Net Current Assets (Including Current Investments)
1,470.96
1,528.09
1,783.24
1,364.02
1,160.98
980.00
Total Current Assets Excluding Current Investments
2,669.60
2,840.94
3,268.32
1,958.81
1,498.29
1,197.24
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,588.56
4,211.36
4,921.70
2,746.26
1,603.76
1,244.16
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
502.37
923.65
1,344.94
346.08
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -70.55% vs -45.61% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -39.54% vs -25.64% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -13.04% vs -6.21% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 356.12% vs -55.19% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -6.03% vs -13.08% in Dec 2023

Compare Balance Sheet Results of Accrete, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,786.48
7,940.57
-6,154.09
-77.50%
Shareholder's Funds
1,786.48
7,940.57
-6,154.09
-77.50%
Minority Interest
304.78
0
304.78
0.00%
Long-Term Borrowings
502.37
1,977.07
-1,474.70
-74.59%
Secured Loans
502.37
1,977.07
-1,474.70
-74.59%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
110.27
-178.61
288.88
161.74%
Other Long Term Liabilities
150.72
86.38
64.34
74.48%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6.68
18.87
-12.19
-64.60%
Total Non-Current Liabilities
298.66
1,371.38
-1,072.72
-78.22%
Current Liabilities
Trade Payables
518.12
306.19
211.93
69.22%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6.68
18.87
-12.19
-64.60%
Total Current Liabilities
1,198.64
2,549.54
-1,350.90
-52.99%
Total Liabilities
3,588.56
11,861.49
-8,272.93
-69.75%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
55.29
695.90
-640.61
-92.05%
Less: Accumulated Depreciation
28.35
512.95
-484.60
-94.47%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
26.94
182.94
-156.00
-85.27%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
112.16
50.35
61.81
122.76%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
40.06
225.96
-185.90
-82.27%
Total Non-Current Assets
918.96
816.22
102.74
12.59%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
361.86
-361.86
-100.00%
Sundry Debtors
990.31
1,177.34
-187.03
-15.89%
Cash and Bank
1,471.15
4,229.77
-2,758.62
-65.22%
Other Current Assets
2,471.56
10,818.14
-8,346.58
-77.15%
Short Term Loans and Advances
10.09
5,049.16
-5,039.07
-99.80%
Total Current Assets
2,669.60
11,045.27
-8,375.67
-75.83%
Net Current Assets (Including Current Investments)
1,470.96
8,495.73
-7,024.77
-82.69%
Total Current Assets Excluding Current Investments
2,669.60
11,045.27
-8,375.67
-75.83%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,588.56
11,861.49
-8,272.93
-69.75%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
502.37
1,977.07
-1,474.70
-74.59%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 147.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -70.55% vs -45.61% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 150.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -39.54% vs -25.64% in Dec 2023

Annual - Fixed Assets
Fixed Assets 26.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -13.04% vs -6.21% in Dec 2023

Annual - Investments
Investments 112.16 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 356.12% vs -55.19% in Dec 2023

Annual - Current Assets
Current Assets 2,669.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.03% vs -13.08% in Dec 2023