Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
8,791.00
6,347.00
5,433.00
6,190.00
2,833.00
1,731.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,791.00
6,347.00
5,433.00
6,190.00
2,833.00
1,731.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
110.00
Operating Expenses
12.00
6.00
7.00
7.00
1.00
0.00
General and Administration Expenses
1,583.00
1,214.00
1,143.00
1,009.00
636.00
339.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,261.00
6,016.00
5,123.00
5,018.00
2,365.00
1,387.00
Operating Profit (PBDIT) excl Other Income
529.00
331.00
310.00
1,172.00
468.00
344.00
Other Income
9.00
14.00
3.00
11.00
-3.00
0.00
Operating Profit (PBDIT)
769.00
484.00
471.00
1,323.00
498.00
360.00
Interest
12.00
6.00
7.00
7.00
1.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
231.00
137.00
157.00
138.00
33.00
15.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
522.00
-115.00
-11.00
1,203.00
448.00
345.00
Provision for Tax
186.00
-5.00
13.00
372.00
140.00
103.00
Profit After Tax
307.00
73.00
33.00
851.00
307.00
241.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
45.91
12.89
5.85
144.20
51.95
41.47
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 38.49% vs 16.83% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 59.59% vs 6.90% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 99.19% vs -17.73% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 318.75% vs 119.88% in Dec 2024
Compare Profit and Loss Results of Accrete, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
8,791.00
12,745.00
-3,954.00
-31.02%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,791.00
12,745.00
-3,954.00
-31.02%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
12.00
8.00
4.00
50.00%
General and Administration Expenses
1,583.00
6,128.00
-4,545.00
-74.17%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,261.00
11,522.00
-3,261.00
-28.30%
Operating Profit (PBDIT) excl Other Income
529.00
1,222.00
-693.00
-56.71%
Other Income
9.00
23.00
-14.00
-60.87%
Operating Profit (PBDIT)
769.00
1,401.00
-632.00
-45.11%
Interest
12.00
8.00
4.00
50.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
231.00
156.00
75.00
48.08%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
522.00
1,230.00
-708.00
-57.56%
Provision for Tax
186.00
399.00
-213.00
-53.38%
Profit After Tax
307.00
830.00
-523.00
-63.01%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
45.9144
141.0007
-95.09
-67.44%
Profit And Loss - Net Sales
Net Sales 8,791.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.49% vs 16.83% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 529.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.59% vs 6.90% in Dec 2024
Profit And Loss - Interest
Interest 12.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 99.19% vs -17.73% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 307.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 318.75% vs 119.88% in Dec 2024






