Aditya Birla Cap

  • Market Cap: Mid Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE674K01013
  • NSEID: ABCAPITAL
  • BSEID: 540691
INR
357.30
8 (2.29%)
BSENSE

Dec 05

BSE+NSE Vol: 37.75 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
2,607.01
2,600.02
2,417.99
2,416.31
2,415.28
2,413.76
Share Warrants & Outstandings
Total Reserve
27,443.91
23,910.01
17,658.58
12,883.47
11,152.10
9,987.25
Shareholder's Funds
30,388.72
26,817.26
20,310.75
15,492.11
13,742.58
12,575.79
Minority Interest
1,958.33
1,820.52
1,509.32
1,598.60
1,484.84
1,319.59
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-95.19
-39.37
-75.19
49.34
49.77
16.77
Other Long Term Liabilities
278.44
286.14
272.18
490.4
437.18
184.06
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
594.62
634.58
449.82
365.70
320.58
289.72
Total Non-Current Liabilities
1,18,818.17
87,452.08
71,637.86
48,746.70
46,860.82
50,266.54
Current Liabilities
Trade Payables
1,318.24
1,413.08
1,406.57
884.44
720.01
547.17
Other Current Liabilities
2,882.72
1,817.69
1,785.42
1,740.59
1,283.91
1,149.86
Short Term Borrowings
1,39,347.39
1,09,540.10
84,320.77
58,051.91
52,674.98
55,629.81
Short Term Provisions
360.13
319.02
264.04
331.65
283.88
261.00
Total Current Liabilities
3,48,314.35
2,92,072.29
2,30,656.78
1,87,750.64
1,64,645.25
1,43,911.20
Total Liabilities
2,78,548.11
2,31,583.92
1,80,277.32
1,40,815.07
1,24,484.63
1,13,520.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,023.78
1,705.34
1,381.66
1,456.08
1,303.61
0.00
Less: Accumulated Depreciation
722.77
632.45
510.87
512.67
399.79
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,301.01
1,072.89
870.79
943.41
903.82
856.92
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
22.08
9.65
8.62
11.75
1.41
2.71
Intangible assets under development
100.08
84.58
35.42
32.87
43.54
71.61
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,12,966.69
99,552.85
80,397.23
67,369.98
57,718.02
48,430.53
Long Term Loans & Advances
1,52,643.80
1,23,117.76
95,281.94
67,506.20
61,060.92
58,355.36
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
308.04
Total Non-Current Assets
1,20,179.32
88,550.65
72,561.47
49,680.73
47,717.72
1,08,025.17
Current Assets Loans & Advances
Current Investments
7,828.81
8,486.97
5,326.49
3,044.22
1,976.05
4,906.42
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
699.68
714.22
411.08
658.50
445.99
473.12
Cash and Bank
6,003.28
3,579.01
2,315.86
2,637.66
3,179.14
3,117.13
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
2,882.72
1,817.69
1,785.42
1,740.59
1,283.91
224.17
Total Current Assets
17,414.49
14,597.89
9,838.85
8,080.97
5,626.32
5,494.98
Net Current Assets (Including Current Investments)
-3,30,899.86
-2,77,474.40
-2,20,817.93
-1,79,669.67
-56,770.07
-43,863.25
Total Current Assets Excluding Current Investments
9,585.68
6,110.92
4,512.36
5,036.75
5,626.32
5,494.98
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,78,548.11
2,31,583.92
1,80,277.32
1,40,815.07
1,24,484.63
1,13,520.15
Contingent Liabilities
551.16
456.34
2,636.65
2,127.99
877.41
1,198.25
Total Debt
1,39,347.39
1,09,540.10
84,320.77
58,051.91
52,674.98
55,629.81
Book Value per share (adjusted)
116.56
103.12
83.99
64.11
56.89
52.1
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 31.14% vs 26.23% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -2.69% vs 5.13% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 22.22% vs 23.10% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 13.47% vs 23.83% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 19.29% vs 48.37% in Mar 2024

Compare Balance Sheet Results of Aditya Birla Cap
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2,607.01
5,570.44
-2,963.43
-53.20%
Share Warrants & Outstandings
Total Reserve
27,443.91
23,382.29
4,061.62
17.37%
Shareholder's Funds
30,388.72
33,191.81
-2,803.09
-8.45%
Minority Interest
1,958.33
1,178.83
779.50
66.12%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-95.19
-1,388.17
1,292.98
93.14%
Other Long Term Liabilities
278.44
323.66
-45.22
-13.97%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
594.62
644.72
-50.10
-7.77%
Total Non-Current Liabilities
1,18,818.17
1,83,937.70
-65,119.53
-35.40%
Current Liabilities
Trade Payables
1,318.24
1,821.32
-503.08
-27.62%
Other Current Liabilities
2,882.72
1,101.40
1,781.32
161.73%
Short Term Borrowings
1,39,347.39
2,08,414.93
-69,067.54
-33.14%
Short Term Provisions
360.13
280.22
79.91
28.52%
Total Current Liabilities
3,48,314.35
2,16,241.58
1,32,072.77
61.08%
Total Liabilities
2,78,548.11
2,47,076.84
31,471.27
12.74%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,023.78
2,414.62
-390.84
-16.19%
Less: Accumulated Depreciation
722.77
824.39
-101.62
-12.33%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,301.01
1,590.23
-289.22
-18.19%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
22.08
1.81
20.27
1,119.89%
Intangible assets under development
100.08
13.94
86.14
617.93%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1,12,966.69
9,869.52
1,03,097.17
1,044.60%
Long Term Loans & Advances
1,52,643.80
2,21,950.37
-69,306.57
-31.23%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
1,20,179.32
1,87,305.03
-67,125.71
-35.84%
Current Assets Loans & Advances
Current Investments
7,828.81
8,717.79
-888.98
-10.20%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
699.68
97.59
602.09
616.96%
Cash and Bank
6,003.28
10,443.05
-4,439.77
-42.51%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
2,882.72
1,101.40
1,781.32
161.73%
Total Current Assets
17,414.49
20,359.83
-2,945.34
-14.47%
Net Current Assets (Including Current Investments)
-3,30,899.86
-1,95,881.75
-1,35,018.11
-68.93%
Total Current Assets Excluding Current Investments
9,585.68
11,642.04
-2,056.36
-17.66%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,78,548.11
2,47,076.84
31,471.27
12.74%
Contingent Liabilities
551.16
679.30
-128.14
-18.86%
Total Debt
1,39,347.39
2,08,414.93
-69,067.54
-33.14%
Book Value per share (adjusted)
116.56
72.35
44.21
61.11%
Annual - Borrowings
Borrowings 2,57,599.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 31.14% vs 26.23% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 278.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.69% vs 5.13% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,323.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.22% vs 23.10% in Mar 2024

Annual - Investments
Investments 1,12,966.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.47% vs 23.83% in Mar 2024

Annual - Current Assets
Current Assets 17,414.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.29% vs 48.37% in Mar 2024