Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 122.21% vs -53.70% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 1.17% vs 31.25% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 28.54% vs 37.15% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 55.78% vs 61.97% in Mar 2024
Compare Balance Sheet Results of Aditya Vision
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.87
23.94
-11.07
-46.24%
Share Warrants & Outstandings
Total Reserve
559.58
1,216.41
-656.83
-54.00%
Shareholder's Funds
583.65
1,240.35
-656.70
-52.94%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-7.74
-3.60
-4.14
-115.00%
Other Long Term Liabilities
181.09
88.64
92.45
104.30%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.67
-1.67
-100.00%
Total Non-Current Liabilities
173.35
86.71
86.64
99.92%
Current Liabilities
Trade Payables
148.67
45.16
103.51
229.21%
Other Current Liabilities
31.12
21.32
9.80
45.97%
Short Term Borrowings
278.36
0.00
278.36
0.00%
Short Term Provisions
0.55
2.31
-1.76
-76.19%
Total Current Liabilities
458.69
68.80
389.89
566.70%
Total Liabilities
1,215.69
1,395.85
-180.16
-12.91%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
127.34
142.82
-15.48
-10.84%
Less: Accumulated Depreciation
21.31
40.34
-19.03
-47.17%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
106.02
102.48
3.54
3.45%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
6.25
1.23
5.02
408.13%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
928.23
-928.23
-100.00%
Long Term Loans & Advances
11.61
5.54
6.07
109.57%
Other Non Current Assets
16.53
1.62
14.91
920.37%
Total Non-Current Assets
302.52
1,120.58
-818.06
-73.00%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
698.16
18.32
679.84
3,710.92%
Sundry Debtors
0.31
121.62
-121.31
-99.75%
Cash and Bank
121.35
57.02
64.33
112.82%
Other Current Assets
6.67
2.74
3.93
143.43%
Short Term Loans and Advances
86.69
75.57
11.12
14.71%
Total Current Assets
913.17
275.27
637.90
231.74%
Net Current Assets (Including Current Investments)
454.48
206.48
248.00
120.11%
Total Current Assets Excluding Current Investments
913.17
275.27
637.90
231.74%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,215.69
1,395.85
-180.16
-12.91%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
278.36
0.00
278.36
0.00%
Book Value per share (adjusted)
45.36
103.63
-58.27
-56.23%
Annual - Borrowings
Borrowings 278.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 122.21% vs -53.70% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 181.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.17% vs 31.25% in Mar 2024
Annual - Fixed Assets
Fixed Assets 112.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.54% vs 37.15% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 913.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 55.78% vs 61.97% in Mar 2024






