Aditya Vision Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Standalone Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Sep 2025 is 21.72% vs 20.03% in Sep 2024

Standalone Net Profit

YoY Growth in quarter ended Sep 2025 is 4.18% vs 26.79% in Sep 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 15.37% vs 30.36% in Sep 2024

Interest

YoY Growth in quarter ended Sep 2025 is 77.34% vs -13.66% in Sep 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Aditya Vision With

Select Peers

Figures in Cr

Standalone Quarterly Results

Change(INR)

Change(%)

Net Sales

457.50

205.65

251.85

122.47%

Other Operating Income

0.00

Total Operating income

457.50

205.65

251.85

122.47%

Raw Material Cost

0.00

23.41

-23.41

-100.00%

Purchase of Finished goods

516.88

131.41

385.47

293.33%

(Increase) / Decrease In Stocks

-128.27

-0.38

-127.89

-33,655.26%

Employee Cost

17.12

13.26

3.86

29.11%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

17.09

10.86

6.23

57.37%

Total Expenditure (Excl Depreciation)

422.82

178.56

244.26

136.79%

Operating Profit (PBDIT) excl Other Income

34.68

27.09

7.59

28.02%

Other Income

2.17

2.94

-0.77

-26.19%

Operating Profit (PBDIT)

36.85

30.03

6.82

22.71%

Interest

9.86

2.37

7.49

316.03%

Exceptional Items

0.00

Gross Profit (PBDT)

26.99

27.66

-0.67

-2.42%

Depreciation

10.29

7.04

3.25

46.16%

Profit Before Tax

16.70

20.61

-3.91

-18.97%

Tax

3.98

4.98

-1.00

-20.08%

Provisions and contingencies

0.00

Profit After Tax

12.72

15.63

-2.91

-18.62%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

12.72

15.63

-2.91

-18.62%

Equity Capital

12.86

23.96

-11.10

-46.33%

Face Value

1.00

2.00

0.00

Reserves

0.00

Earnings per share (EPS)

0.99

1.30

-0.31

-23.85%

Diluted Earnings per share

0.98

1.30

-0.32

-24.62%

Operating Profit Margin (Excl OI)

7.58%

13.17%

0.00

-5.59%

Gross Profit Margin

5.90%

13.45%

0.00

-7.55%

PAT Margin

2.78%

7.60%

0.00

-4.82%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 457.50 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is -51.34% vs 93.19% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 21.72% vs 20.03% in Sep 2024

Quarterly - Standalone Net Profit

Standalone Net Profit 12.72 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is -76.94% vs 245.18% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 4.18% vs 26.79% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 34.68 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is -61.35% vs 112.08% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 15.37% vs 30.36% in Sep 2024

Quarterly - Interest

Interest 9.86 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 11.16% vs -17.03% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 77.34% vs -13.66% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 7.58%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024