Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
17.40
13.60
13.60
13.60
13.60
13.60
Share Warrants & Outstandings
Total Reserve
489.69
459.41
268.49
223.94
233.80
247.80
Shareholder's Funds
507.09
473.01
282.09
237.54
247.40
261.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.84
1.08
0.60
0.00
0.00
0.00
Secured Loans
0.84
1.08
0.60
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-9.74
-9.43
-2.68
-0.80
4.28
8.86
Other Long Term Liabilities
3.14
3.8
1.48
1.41
1.52
0.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.34
7.71
4.69
3.59
3.87
2.78
Total Non-Current Liabilities
3.58
3.16
4.09
4.20
9.67
11.94
Current Liabilities
Trade Payables
124.60
84.98
77.51
77.24
72.84
66.89
Other Current Liabilities
35.90
56.63
19.86
22.50
20.96
20.24
Short Term Borrowings
0.25
41.99
0.08
28.00
81.91
64.99
Short Term Provisions
12.77
11.67
6.51
4.93
4.68
3.63
Total Current Liabilities
173.52
195.27
103.96
132.67
180.39
155.75
Total Liabilities
684.19
671.44
390.14
374.41
437.46
429.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
392.94
345.87
276.43
274.54
0.00
270.05
Less: Accumulated Depreciation
218.09
211.51
171.06
165.74
0.00
162.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
174.85
134.36
105.37
108.80
116.96
107.55
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
4.11
25.37
7.06
3.27
0.28
1.02
Intangible assets under development
0.00
0.00
0.04
0.00
0.05
0.05
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
18.37
14.19
7.29
7.22
7.41
8.16
Long Term Loans & Advances
26.38
37.36
27.91
33.43
33.22
26.35
Other Non Current Assets
5.17
5.22
7.68
7.38
8.24
5.51
Total Non-Current Assets
240.38
228.45
160.16
161.37
166.16
148.64
Current Assets Loans & Advances
Current Investments
23.84
35.80
19.89
10.68
3.75
3.71
Inventories
126.74
145.21
89.97
62.46
62.21
51.59
Sundry Debtors
192.66
180.10
93.15
105.43
129.78
84.60
Cash and Bank
67.11
47.20
7.63
18.16
6.56
28.14
Other Current Assets
6.28
6.23
3.98
8.37
54.83
106.63
Short Term Loans and Advances
27.18
28.45
15.36
7.94
14.17
5.78
Total Current Assets
443.81
442.99
229.98
213.04
271.30
280.45
Net Current Assets (Including Current Investments)
270.29
247.72
126.02
80.37
90.91
124.70
Total Current Assets Excluding Current Investments
419.97
407.19
210.09
202.36
267.55
276.74
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
684.19
671.44
390.14
374.41
437.46
429.09
Contingent Liabilities
112.01
86.60
51.62
45.43
63.21
66.27
Total Debt
0.00
43.07
0.68
28.00
81.91
64.99
Book Value per share (adjusted)
291.43
347.8
207.42
174.66
181.91
192.21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -97.47% vs NA in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -17.37% vs NA in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 12.04% vs NA in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 29.46% vs NA in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 0.19% vs NA in Mar 2024
Compare Balance Sheet Results of Ador Welding
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.40
91.04
-73.64
-80.89%
Share Warrants & Outstandings
Total Reserve
489.69
1,163.10
-673.41
-57.90%
Shareholder's Funds
507.09
1,254.14
-747.05
-59.57%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.84
94.82
-93.98
-99.11%
Secured Loans
0.84
94.82
-93.98
-99.11%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-9.74
12.40
-22.14
-178.55%
Other Long Term Liabilities
3.14
5.41
-2.27
-41.96%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
9.34
10.05
-0.71
-7.06%
Total Non-Current Liabilities
3.58
122.68
-119.10
-97.08%
Current Liabilities
Trade Payables
124.60
146.73
-22.13
-15.08%
Other Current Liabilities
35.90
61.31
-25.41
-41.45%
Short Term Borrowings
0.25
103.69
-103.44
-99.76%
Short Term Provisions
12.77
2.51
10.26
408.76%
Total Current Liabilities
173.52
314.24
-140.72
-44.78%
Total Liabilities
684.19
1,691.06
-1,006.87
-59.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
392.94
952.62
-559.68
-58.75%
Less: Accumulated Depreciation
218.09
538.69
-320.60
-59.51%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
174.85
413.93
-239.08
-57.76%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.11
161.40
-157.29
-97.45%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
18.37
63.14
-44.77
-70.91%
Long Term Loans & Advances
26.38
42.90
-16.52
-38.51%
Other Non Current Assets
5.17
45.79
-40.62
-88.71%
Total Non-Current Assets
240.38
683.09
-442.71
-64.81%
Current Assets Loans & Advances
Current Investments
23.84
242.10
-218.26
-90.15%
Inventories
126.74
333.86
-207.12
-62.04%
Sundry Debtors
192.66
301.98
-109.32
-36.20%
Cash and Bank
67.11
76.18
-9.07
-11.91%
Other Current Assets
6.28
4.98
1.30
26.10%
Short Term Loans and Advances
27.18
48.87
-21.69
-44.38%
Total Current Assets
443.81
1,007.97
-564.16
-55.97%
Net Current Assets (Including Current Investments)
270.29
693.73
-423.44
-61.04%
Total Current Assets Excluding Current Investments
419.97
765.87
-345.90
-45.16%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
684.19
1,691.06
-1,006.87
-59.54%
Contingent Liabilities
112.01
156.94
-44.93
-28.63%
Total Debt
0.00
198.51
-198.51
-100.00%
Book Value per share (adjusted)
291.43
137.76
153.67
111.55%
Annual - Borrowings
Borrowings 1.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -97.47% vs NA in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.37% vs NA in Mar 2024
Annual - Fixed Assets
Fixed Assets 178.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.04% vs NA in Mar 2024
Annual - Investments
Investments 18.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.46% vs NA in Mar 2024
Annual - Current Assets
Current Assets 443.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.19% vs NA in Mar 2024






