Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,122.00
1,073.00
661.00
447.00
526.00
513.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,122.00
1,073.00
661.00
447.00
526.00
513.00
Expenditure (Ex Depriciation)
Stock Adjustments
-9.00
17.00
-9.00
-11.00
0.00
1.00
Raw Materials Consumed
734.00
670.00
479.00
335.00
368.00
360.00
Power & Fuel Cost
18.00
17.00
14.00
10.00
11.00
9.00
Employee Cost
110.00
100.00
48.00
37.00
42.00
41.00
Operating Expenses
55.00
53.00
25.00
18.00
19.00
19.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
42.00
38.00
16.00
8.00
12.00
9.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
21.00
14.00
9.00
15.00
16.00
10.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,019.00
954.00
601.00
425.00
484.00
467.00
Operating Profit (PBDIT) excl Other Income
103.00
119.00
60.00
21.00
42.00
45.00
Other Income
18.00
19.00
5.00
7.00
9.00
10.00
Operating Profit (PBDIT)
122.00
138.00
65.00
29.00
51.00
55.00
Interest
6.00
5.00
5.00
8.00
10.00
10.00
Profit before Depriciation and Tax
116.00
132.00
60.00
21.00
41.00
45.00
Depreciation
18.00
15.00
10.00
11.00
10.00
9.00
Profit Before Taxation & Exceptional Items
97.00
117.00
49.00
9.00
30.00
35.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
86.00
117.00
58.00
-14.00
30.00
35.00
Provision for Tax
26.00
30.00
13.00
-3.00
4.00
10.00
Profit After Tax
60.00
86.00
45.00
-10.00
26.00
24.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
206.00
190.00
75.00
87.00
86.00
89.00
Profit Available for appropriations
266.00
277.00
120.00
77.00
112.00
114.00
Appropriations
266.00
277.00
120.00
77.00
112.00
114.00
Equity Dividend (%)
200.00%
245.00%
125.00%
0.00%
65.00%
65.00%
Earnings Per Share
34.51
63.57
33.21
-7.63
19.20
18.05
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.57% vs NA in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -13.01% vs NA in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 11.73% vs NA in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -30.55% vs NA in Mar 2024
Compare Profit and Loss Results of Ador Welding
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,122.00
1,407.00
-285.00
-20.26%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,122.00
1,407.00
-285.00
-20.26%
Expenditure (Ex Depriciation)
Stock Adjustments
-9.00
9.00
-18.00
-200.00%
Raw Materials Consumed
734.00
728.00
6.00
0.82%
Power & Fuel Cost
18.00
39.00
-21.00
-53.85%
Employee Cost
110.00
181.00
-71.00
-39.23%
Operating Expenses
55.00
148.00
-93.00
-62.84%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
42.00
42.00
0.00
0.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
21.00
39.00
-18.00
-46.15%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,019.00
1,232.00
-213.00
-17.29%
Operating Profit (PBDIT) excl Other Income
103.00
174.00
-71.00
-40.80%
Other Income
18.00
37.00
-19.00
-51.35%
Operating Profit (PBDIT)
122.00
212.00
-90.00
-42.45%
Interest
6.00
8.00
-2.00
-25.00%
Profit before Depriciation and Tax
116.00
203.00
-87.00
-42.86%
Depreciation
18.00
40.00
-22.00
-55.00%
Profit Before Taxation & Exceptional Items
97.00
163.00
-66.00
-40.49%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
86.00
135.00
-49.00
-36.30%
Provision for Tax
26.00
46.00
-20.00
-43.48%
Profit After Tax
60.00
89.00
-29.00
-32.58%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
206.00
629.00
-423.00
-67.25%
Profit Available for appropriations
266.00
718.00
-452.00
-62.95%
Appropriations
266.00
718.00
-452.00
-62.95%
Equity Dividend (%)
200%
10%
190.00
Earnings Per Share
34.51
9.81
24.70
251.78%
Profit And Loss - Net Sales
Net Sales 1,122.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.57% vs NA in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 103.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.01% vs NA in Mar 2024
Profit And Loss - Interest
Interest 6.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.73% vs NA in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 60.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -30.55% vs NA in Mar 2024






