Affle 3i

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE00WC01027
  • NSEID: AFFLE
  • BSEID: 542752
INR
1,601.15
0.55 (0.03%)
BSENSE

Sep 21, 03:30 PM

BSE+NSE Vol: 1.42 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
10.71
12.95
17.04
18.54
26.65
25.50
Share Warrants & Outstandings
Total Reserve
3,641.50
2,933.51
2,481.01
1,446.51
1,151.46
333.26
Shareholder's Funds
3,652.21
2,946.46
2,498.04
1,465.05
1,178.12
358.76
Minority Interest
0.00
0.00
0.00
2.12
1.24
0.42
Long-Term Borrowings
1.92
10.66
72.58
52.08
89.13
89.32
Secured Loans
0.00
0.00
0.00
0.00
0.00
89.32
Unsecured Loans
1.92
10.66
72.58
52.08
89.13
0.00
Deferred Tax Assets / Liabilities
-5.18
-4.20
-1.79
2.69
3.20
1.45
Other Long Term Liabilities
17.73
21.79
56.68
80.76
121.76
107.46
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.54
3.99
2.55
1.92
1.84
1.55
Total Non-Current Liabilities
19.00
32.24
130.02
137.44
215.92
199.78
Current Liabilities
Trade Payables
593.55
407.60
383.11
252.20
255.92
125.99
Other Current Liabilities
122.72
148.78
151.73
96.86
110.45
38.92
Short Term Borrowings
9.98
66.56
105.16
51.02
59.31
27.52
Short Term Provisions
8.41
5.71
2.87
3.24
3.10
1.16
Total Current Liabilities
734.66
628.64
642.87
403.31
428.78
193.60
Total Liabilities
4,405.88
3,607.33
3,270.93
2,007.92
1,824.05
752.56
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,900.68
1,570.85
1,395.59
970.64
828.76
454.34
Less: Accumulated Depreciation
510.06
354.73
257.43
187.24
129.64
95.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,390.62
1,216.12
1,138.16
783.39
699.13
358.73
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
130.66
111.47
98.13
48.52
42.22
40.34
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
113.87
62.86
37.32
0.03
134.57
75.84
Long Term Loans & Advances
23.70
34.90
13.02
9.68
4.98
1.29
Other Non Current Assets
104.06
1.02
3.75
1.32
0.00
338.71
Total Non-Current Assets
1,766.26
1,431.21
1,296.59
845.39
881.10
501.89
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
385.61
298.56
317.36
245.25
234.71
107.91
Cash and Bank
1,294.07
1,391.70
1,236.55
645.71
604.62
63.24
Other Current Assets
482.39
403.97
365.94
246.34
80.89
54.59
Short Term Loans and Advances
477.55
81.90
54.48
25.23
22.72
24.93
Total Current Assets
2,639.62
2,176.12
1,974.34
1,162.52
942.95
250.68
Net Current Assets (Including Current Investments)
1,904.96
1,547.48
1,331.47
759.22
514.17
57.08
Total Current Assets Excluding Current Investments
2,639.62
2,176.12
1,974.34
1,162.52
942.95
250.68
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,405.88
3,607.33
3,270.93
2,007.92
1,824.05
752.56
Contingent Liabilities
0.00
0.00
174.82
6.78
6.78
6.78
Total Debt
11.90
77.22
177.74
103.09
148.44
116.84
Book Value per share (adjusted)
261
211.01
179.08
110.62
88.41
28.142
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -84.59% vs -56.55% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -18.63% vs -61.56% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 14.35% vs 6.85% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 81.15% vs 68.44% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 21.30% vs 10.22% in Mar 2025

Compare Balance Sheet Results of Affle 3i
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.71
0
10.71
0.00%
Share Warrants & Outstandings
Total Reserve
3,641.50
0
3,641.50
0.00%
Shareholder's Funds
3,652.21
0
3,652.21
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
1.92
0
1.92
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
1.92
0
1.92
0.00%
Deferred Tax Assets / Liabilities
-5.18
0
-5.18
0.00%
Other Long Term Liabilities
17.73
0
17.73
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
4.54
0
4.54
0.00%
Total Non-Current Liabilities
19.00
0
19.00
0.00%
Current Liabilities
Trade Payables
593.55
0
593.55
0.00%
Other Current Liabilities
122.72
0
122.72
0.00%
Short Term Borrowings
9.98
0
9.98
0.00%
Short Term Provisions
8.41
0
8.41
0.00%
Total Current Liabilities
734.66
0
734.66
0.00%
Total Liabilities
4,405.88
0
4,405.88
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
1,900.68
0
1,900.68
0.00%
Less: Accumulated Depreciation
510.06
0
510.06
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
1,390.62
0
1,390.62
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
130.66
0
130.66
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
113.87
0
113.87
0.00%
Long Term Loans & Advances
23.70
0
23.70
0.00%
Other Non Current Assets
104.06
0
104.06
0.00%
Total Non-Current Assets
1,766.26
0
1,766.26
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
0.00
0
0.00
0.00%
Sundry Debtors
385.61
0
385.61
0.00%
Cash and Bank
1,294.07
0
1,294.07
0.00%
Other Current Assets
482.39
0
482.39
0.00%
Short Term Loans and Advances
477.55
0
477.55
0.00%
Total Current Assets
2,639.62
0
2,639.62
0.00%
Net Current Assets (Including Current Investments)
1,904.96
0
1,904.96
0.00%
Total Current Assets Excluding Current Investments
2,639.62
0
2,639.62
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
4,405.88
0
4,405.88
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
11.90
0
11.90
0.00%
Book Value per share (adjusted)
261.00
0
261.00
0.00%
Annual - Borrowings
Borrowings 11.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -84.59% vs -56.55% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 17.73 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -18.63% vs -61.56% in Mar 2025

Annual - Fixed Assets
Fixed Assets 1,390.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 14.35% vs 6.85% in Mar 2025

Annual - Investments
Investments 113.87 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 81.15% vs 68.44% in Mar 2025

Annual - Current Assets
Current Assets 2,639.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 21.30% vs 10.22% in Mar 2025