Ai Holdings Corp.

  • Market Cap: Small Cap
  • Industry: IT - Hardware
  • ISIN: JP3105090009
JPY
2,813.00
27 (0.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,09,543.00
80,032.00
67,018.00
61,256.00
53,696.00
49,473.00
Shareholder's Funds
1,09,543.00
80,032.00
67,018.00
61,256.00
53,696.00
49,473.00
Minority Interest
2,522.00
482.00
253.00
81.00
69.00
57.00
Long-Term Borrowings
359.00
418.00
440.00
446.00
479.00
490.00
Secured Loans
359.00
418.00
440.00
446.00
479.00
490.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2,071.00
-1,428.00
-1,473.00
-310.00
-187.00
-1,227.00
Other Long Term Liabilities
12273
4074
3769
3621
5106
4923
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4,259.00
1,306.00
1,350.00
1,385.00
1,374.00
1,379.00
Total Non-Current Liabilities
12,273.00
4,074.00
3,769.00
3,621.00
5,106.00
4,923.00
Current Liabilities
Trade Payables
6,851.00
3,960.00
3,855.00
3,951.00
4,250.00
2,792.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4,259.00
1,306.00
1,350.00
1,385.00
1,374.00
1,379.00
Total Current Liabilities
16,565.00
9,973.00
9,482.00
10,457.00
7,934.00
6,727.00
Total Liabilities
1,40,903.00
94,561.00
80,522.00
75,415.00
66,805.00
61,180.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
69,356.00
20,332.00
19,500.00
18,531.00
18,026.00
18,145.00
Less: Accumulated Depreciation
36,104.00
9,488.00
9,279.00
8,952.00
8,522.00
8,572.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
33,252.00
10,844.00
10,221.00
9,579.00
9,504.00
9,573.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
12,806.00
21,793.00
9,132.00
6,719.00
6,238.00
6,142.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4,324.00
647.00
555.00
360.00
343.00
361.00
Total Non-Current Assets
57,641.00
38,369.00
23,980.00
19,905.00
19,810.00
20,850.00
Current Assets Loans & Advances
Current Investments
264.00
62.00
28.00
13.00
46.00
46.00
Inventories
17,263.00
9,412.00
9,092.00
6,443.00
5,656.00
6,302.00
Sundry Debtors
17,799.00
7,880.00
6,770.00
7,755.00
7,414.00
7,020.00
Cash and Bank
44,791.00
36,022.00
37,566.00
36,470.00
32,012.00
25,461.00
Other Current Assets
81,538.00
54,292.00
54,668.00
51,289.00
45,567.00
39,207.00
Short Term Loans and Advances
1,418.00
912.00
1,208.00
604.00
436.00
374.00
Total Current Assets
83,265.00
56,194.00
56,544.00
55,513.00
46,997.00
40,333.00
Net Current Assets (Including Current Investments)
66,700.00
46,221.00
47,062.00
45,056.00
39,063.00
33,606.00
Total Current Assets Excluding Current Investments
83,265.00
56,194.00
56,544.00
55,513.00
46,997.00
40,333.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,40,906.00
94,563.00
80,524.00
75,418.00
66,807.00
61,183.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
359.00
418.00
440.00
446.00
479.00
490.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Ai Holdings Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,09,543.00
82,676.00
26,867.00
32.50%
Shareholder's Funds
1,09,543.00
82,676.00
26,867.00
32.50%
Minority Interest
2,522.00
16.00
2,506.00
15,662.50%
Long-Term Borrowings
359.00
507.00
-148.00
-29.19%
Secured Loans
359.00
507.00
-148.00
-29.19%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2,071.00
-1,462.00
3,533.00
241.66%
Other Long Term Liabilities
12,273.00
2,783.00
9,490.00
341.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
4,259.00
1,990.00
2,269.00
114.02%
Total Non-Current Liabilities
12,273.00
2,783.00
9,490.00
341.00%
Current Liabilities
Trade Payables
6,851.00
17,117.00
-10,266.00
-59.98%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
4,259.00
1,990.00
2,269.00
114.02%
Total Current Liabilities
16,565.00
29,263.00
-12,698.00
-43.39%
Total Liabilities
1,40,903.00
1,14,738.00
26,165.00
22.80%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
69,356.00
26,571.00
42,785.00
161.02%
Less: Accumulated Depreciation
36,104.00
14,969.00
21,135.00
141.19%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
33,252.00
11,602.00
21,650.00
186.61%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
12,806.00
2,639.00
10,167.00
385.26%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
4,324.00
1,449.00
2,875.00
198.41%
Total Non-Current Assets
57,641.00
20,518.00
37,123.00
180.93%
Current Assets Loans & Advances
Current Investments
264.00
11,199.00
-10,935.00
-97.64%
Inventories
17,263.00
14,038.00
3,225.00
22.97%
Sundry Debtors
17,799.00
21,033.00
-3,234.00
-15.38%
Cash and Bank
44,791.00
43,718.00
1,073.00
2.45%
Other Current Assets
81,538.00
89,992.00
-8,454.00
-9.39%
Short Term Loans and Advances
1,418.00
0
1,418.00
0.00%
Total Current Assets
83,265.00
94,222.00
-10,957.00
-11.63%
Net Current Assets (Including Current Investments)
66,700.00
64,959.00
1,741.00
2.68%
Total Current Assets Excluding Current Investments
83,265.00
94,222.00
-10,957.00
-11.63%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,40,906.00
1,14,740.00
26,166.00
22.80%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
359.00
507.00
-148.00
-29.19%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period