Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
15,640.00
18,238.00
21,097.00
11,222.00
12,096.00
12,952.00
12,791.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,640.00
18,238.00
21,097.00
11,222.00
12,096.00
12,952.00
12,791.00
Raw Material Cost
8,862.00
9,433.00
12,046.00
5,512.00
6,224.00
6,505.00
6,437.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
8.00
32.00
3.00
2.00
1.00
0.00
Selling and Distribution Expenses
5,282.00
5,295.00
6,946.00
3,931.00
3,642.00
3,621.00
3,446.00
Other Expenses
0.00
-0.80
-3.20
-0.30
15.40
16.40
14.30
Total Expenditure (Excl Depreciation)
14,144.00
14,728.00
18,992.00
9,443.00
10,022.00
10,291.00
10,026.00
Operating Profit (PBDIT) excl Other Income
1496
3510
2105
1779
2074
2661
2765
Other Income
127.00
186.00
689.00
-574.00
3,489.00
298.00
5,460.00
Operating Profit (PBDIT)
2,225.00
4,292.00
3,646.00
1,562.00
5,920.00
3,363.00
8,549.00
Interest
0.00
8.00
32.00
3.00
2.00
1.00
0.00
Exceptional Items
2,823.00
-32.00
0.00
9,569.00
-837.00
-8.00
-27.00
Gross Profit (PBDT)
6,778.00
8,805.00
9,051.00
5,710.00
5,872.00
6,447.00
6,354.00
Depreciation
602.00
596.00
852.00
357.00
357.00
404.00
324.00
Profit Before Tax
4,032.00
3,655.00
2,763.00
10,767.00
4,727.00
2,948.00
8,198.00
Tax
30.00
957.00
-1,578.00
525.00
259.00
917.00
732.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,021.00
2,679.00
4,326.00
10,255.00
4,457.00
2,021.00
7,404.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,021.00
2,679.00
4,326.00
10,255.00
4,457.00
2,021.00
7,404.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-19.00
19.00
16.00
-13.00
10.00
10.00
62.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,002.00
2,698.00
4,342.00
10,242.00
4,467.00
2,031.00
7,466.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,09,543.00
1,05,817.00
1,06,101.00
1,00,756.00
80,032.00
74,670.00
73,862.00
Earnings per share (EPS)
74.81
50.27
81.2
208.06
94.13
42.67
156.31
Diluted Earnings per share
74.81
50.27
81.2
208.06
94.13
42.67
156.31
Operating Profit Margin (Excl OI)
9.57%
19.25%
9.98%
15.85%
17.15%
20.55%
21.62%
Gross Profit Margin
29.63%
23.31%
17.14%
99.13%
42.03%
25.88%
66.62%
PAT Margin
25.71%
14.69%
20.51%
91.38%
36.85%
15.6%
57.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Jun 2025 is -14.24% vs -13.55% in Mar 2025
Consolidate Net Profit
QoQ Growth in quarter ended Jun 2025 is 48.33% vs -37.86% in Mar 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Jun 2025 is -48.90% vs 38.86% in Mar 2025
Interest
QoQ Growth in quarter ended Jun 2025 is -100.00% vs -75.00% in Mar 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025
Compare Quarterly Results Of Ai Holdings Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
15,640.00
28,636.00
-12,996.00
-45.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,640.00
28,636.00
-12,996.00
-45.38%
Raw Material Cost
8,862.00
17,015.00
-8,153.00
-47.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1.00
-1.00
-100.00%
Selling and Distribution Expenses
5,282.00
8,609.00
-3,327.00
-38.65%
Other Expenses
0.00
-0.10
0.10
100.00%
Total Expenditure (Excl Depreciation)
14,144.00
25,624.00
-11,480.00
-44.80%
Operating Profit (PBDIT) excl Other Income
1,496.00
3,012.00
-1,516.00
-50.33%
Other Income
127.00
-279.00
406.00
145.52%
Operating Profit (PBDIT)
2,225.00
3,542.00
-1,317.00
-37.18%
Interest
0.00
1.00
-1.00
-100.00%
Exceptional Items
2,823.00
2.00
2,821.00
141,050.00%
Gross Profit (PBDT)
6,778.00
11,621.00
-4,843.00
-41.67%
Depreciation
602.00
809.00
-207.00
-25.59%
Profit Before Tax
4,032.00
2,733.00
1,299.00
47.53%
Tax
30.00
851.00
-821.00
-96.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,021.00
1,882.00
2,139.00
113.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,021.00
1,882.00
2,139.00
113.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
-19.00
0.00
-19.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,002.00
1,882.00
2,120.00
112.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,09,543.00
81,342.00
28,201.00
34.67%
Earnings per share (EPS)
74.81
24.65
50.16
203.49%
Diluted Earnings per share
74.81
24.65
50.16
203.49%
Operating Profit Margin (Excl OI)
9.57%
10.52%
0.00
-0.95%
Gross Profit Margin
29.63%
12.37%
0.00
17.26%
PAT Margin
25.71%
6.57%
0.00
19.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,564.00 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is -14.24% vs -13.55% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 29.30% vs 14.46% in Jun 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 400.20 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 48.33% vs -37.86% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -10.41% vs 82.03% in Jun 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 209.80 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is -48.90% vs 38.86% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -13.70% vs 12.29% in Jun 2024
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.57%
in Jun 2025Figures in %
QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025
YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
