Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
20,508.00
20,270.00
15,640.00
18,238.00
21,097.00
11,222.00
12,096.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,508.00
20,270.00
15,640.00
18,238.00
21,097.00
11,222.00
12,096.00
Raw Material Cost
12,201.00
12,347.00
8,862.00
9,433.00
12,046.00
5,512.00
6,224.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.00
2.00
0.00
8.00
32.00
3.00
2.00
Selling and Distribution Expenses
5,701.00
5,883.00
5,282.00
5,295.00
6,946.00
3,931.00
3,642.00
Other Expenses
-0.10
-0.20
0.00
-0.80
-3.20
-0.30
15.40
Total Expenditure (Excl Depreciation)
17,902.00
18,230.00
14,144.00
14,728.00
18,992.00
9,443.00
10,022.00
Operating Profit (PBDIT) excl Other Income
2606
2040
1496
3510
2105
1779
2074
Other Income
574.00
4,004.00
130.00
186.00
689.00
-574.00
3,489.00
Operating Profit (PBDIT)
3,777.00
6,703.00
2,228.00
4,292.00
3,646.00
1,562.00
5,920.00
Interest
1.00
2.00
0.00
8.00
32.00
3.00
2.00
Exceptional Items
-22.00
-5.00
2,404.00
-32.00
0.00
9,132.00
-837.00
Gross Profit (PBDT)
8,307.00
7,923.00
6,778.00
8,805.00
9,051.00
5,710.00
5,872.00
Depreciation
597.00
659.00
602.00
596.00
852.00
357.00
357.00
Profit Before Tax
3,156.00
6,037.00
4,032.00
3,655.00
2,763.00
10,330.00
4,727.00
Tax
1,078.00
1,919.00
30.00
957.00
-1,578.00
525.00
259.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,072.00
4,109.00
4,021.00
2,679.00
4,326.00
9,817.00
4,457.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,072.00
4,109.00
4,021.00
2,679.00
4,326.00
9,817.00
4,457.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.00
9.00
-19.00
19.00
16.00
-13.00
10.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,078.00
4,118.00
4,002.00
2,698.00
4,342.00
9,804.00
4,467.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,13,316.00
1,11,030.00
1,09,543.00
1,05,817.00
1,06,101.00
1,00,756.00
80,032.00
Earnings per share (EPS)
38.87
77.13
75.48
50.27
81.18
199.2
94.13
Diluted Earnings per share
38.87
77.13
75.48
50.27
81.18
199.2
94.13
Operating Profit Margin (Excl OI)
12.71%
10.06%
9.57%
19.25%
9.98%
15.85%
17.15%
Gross Profit Margin
18.3%
33.03%
29.63%
23.31%
17.14%
95.23%
42.03%
PAT Margin
10.1%
20.27%
25.71%
14.69%
20.51%
87.48%
36.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is 1.17% vs 29.60% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is -49.54% vs 2.90% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is 18.67% vs 28.65% in Sep 2025
Interest
QoQ Growth in quarter ended Dec 2025 is -50.00% vs 0.00% in Sep 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
Compare Quarterly Results Of Ai Holdings Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
20,508.00
36,437.00
-15,929.00
-43.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,508.00
36,437.00
-15,929.00
-43.72%
Raw Material Cost
12,201.00
21,942.00
-9,741.00
-44.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.00
0.00
1.00
Selling and Distribution Expenses
5,701.00
10,031.00
-4,330.00
-43.17%
Other Expenses
-0.10
0.00
-0.10
Total Expenditure (Excl Depreciation)
17,902.00
31,973.00
-14,071.00
-44.01%
Operating Profit (PBDIT) excl Other Income
2,606.00
4,464.00
-1,858.00
-41.62%
Other Income
574.00
640.00
-66.00
-10.31%
Operating Profit (PBDIT)
3,777.00
6,159.00
-2,382.00
-38.68%
Interest
1.00
0.00
1.00
Exceptional Items
-22.00
7,519.00
-7,541.00
-100.29%
Gross Profit (PBDT)
8,307.00
14,495.00
-6,188.00
-42.69%
Depreciation
597.00
1,055.00
-458.00
-43.41%
Profit Before Tax
3,156.00
12,625.00
-9,469.00
-75.00%
Tax
1,078.00
1,384.00
-306.00
-22.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,072.00
11,240.00
-9,168.00
-81.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,072.00
11,240.00
-9,168.00
-81.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.00
0.00
6.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,078.00
11,240.00
-9,162.00
-81.51%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,13,316.00
1,03,048.00
10,268.00
9.96%
Earnings per share (EPS)
38.87
144.99
-106.12
-73.19%
Diluted Earnings per share
38.87
144.99
-106.12
-73.19%
Operating Profit Margin (Excl OI)
12.71%
12.25%
0.00
0.46%
Gross Profit Margin
18.30%
37.54%
0.00
-19.24%
PAT Margin
10.10%
30.85%
0.00
-20.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,050.80 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 1.17% vs 29.60% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -2.79% vs 64.94% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 207.80 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -49.54% vs 2.90% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -52.14% vs -41.84% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 320.30 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 18.67% vs 28.65% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 8.32% vs -4.27% in Dec 2024
Quarterly - Interest
Interest 0.10 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -50.00% vs 0.00% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -96.88% vs 0.00% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.71%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
