Annapurna Swadi.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE0MGM01017
  • NSEID: ANNAPURNA
  • BSEID:
INR
131.17
0.49 (0.37%)
BSENSE

Sep 24, 03:30 PM

BSE+NSE Vol: 111250

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
21.82
21.82
17.59
16.42
Share Warrants & Outstandings
Total Reserve
308.39
278.06
89.26
43.34
Shareholder's Funds
330.21
299.88
114.59
59.76
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
135.78
46.32
9.01
6.27
Secured Loans
95.46
12.02
3.66
6.24
Unsecured Loans
40.32
34.30
5.35
0.03
Deferred Tax Assets / Liabilities
1.14
0.52
0.51
0.19
Other Long Term Liabilities
1.94
0.89
0.5
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
117.61
32.81
9.36
6.46
Current Liabilities
Trade Payables
23.49
23.23
41.19
17.86
Other Current Liabilities
43.04
40.43
16.82
11.81
Short Term Borrowings
114.25
68.46
54.26
15.90
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
180.78
132.12
112.27
45.58
Total Liabilities
628.60
469.54
236.21
111.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
307.24
243.14
81.07
25.52
Less: Accumulated Depreciation
36.30
26.15
6.18
1.95
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
270.94
216.98
74.89
23.57
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
57.05
12.91
21.72
10.87
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
27.04
6.54
2.19
0.00
Long Term Loans & Advances
14.99
26.48
9.94
2.59
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
370.02
262.91
108.74
37.03
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
85.57
75.95
57.76
29.39
Sundry Debtors
90.26
58.24
29.36
19.83
Cash and Bank
14.52
29.75
3.30
7.20
Other Current Assets
19.99
10.38
8.46
1.56
Short Term Loans and Advances
48.25
32.31
28.58
16.79
Total Current Assets
258.58
206.63
127.47
74.77
Net Current Assets (Including Current Investments)
77.80
74.51
15.20
29.19
Total Current Assets Excluding Current Investments
258.58
206.63
127.47
74.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
628.60
469.54
236.21
111.80
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
207.52
84.93
61.94
0.00
Book Value per share (adjusted)
151.33
137.43
60.74
36.39
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 129.09% vs 59.52% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 117.98% vs 78.00% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 42.67% vs 137.96% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 313.46% vs 198.63% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 25.14% vs 62.10% in Mar 2025

Compare Balance Sheet Results of Annapurna Swadi.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
21.82
3.10
18.72
603.87%
Share Warrants & Outstandings
Total Reserve
308.39
188.12
120.27
63.93%
Shareholder's Funds
330.21
191.22
138.99
72.69%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
135.78
5.79
129.99
2,245.08%
Secured Loans
95.46
5.79
89.67
1,548.70%
Unsecured Loans
40.32
0.00
40.32
0.00%
Deferred Tax Assets / Liabilities
1.14
2.34
-1.20
-51.28%
Other Long Term Liabilities
1.94
0.09
1.85
2,055.56%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
2.66
-2.66
-100.00%
Total Non-Current Liabilities
117.61
10.89
106.72
979.98%
Current Liabilities
Trade Payables
23.49
7.13
16.36
229.45%
Other Current Liabilities
43.04
1.65
41.39
2,508.48%
Short Term Borrowings
114.25
15.65
98.60
630.03%
Short Term Provisions
0.00
1.31
-1.31
-100.00%
Total Current Liabilities
180.78
25.74
155.04
602.33%
Total Liabilities
628.60
227.85
400.75
175.88%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
307.24
71.85
235.39
327.61%
Less: Accumulated Depreciation
36.30
43.91
-7.61
-17.33%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
270.94
27.94
243.00
869.72%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
57.05
0.87
56.18
6,457.47%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
27.04
159.37
-132.33
-83.03%
Long Term Loans & Advances
14.99
2.13
12.86
603.76%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
370.02
190.38
179.64
94.36%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
85.57
10.56
75.01
710.32%
Sundry Debtors
90.26
1.60
88.66
5,541.25%
Cash and Bank
14.52
13.74
0.78
5.68%
Other Current Assets
19.99
0.44
19.55
4,443.18%
Short Term Loans and Advances
48.25
11.13
37.12
333.51%
Total Current Assets
258.58
37.47
221.11
590.10%
Net Current Assets (Including Current Investments)
77.80
11.73
66.07
563.26%
Total Current Assets Excluding Current Investments
258.58
37.47
221.11
590.10%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
628.60
227.85
400.75
175.88%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
207.52
21.44
186.08
867.91%
Book Value per share (adjusted)
151.33
617.66
-466.33
-75.50%
Annual - Borrowings
Borrowings 228.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 129.09% vs 59.52% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.94 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 117.98% vs 78.00% in Mar 2025

Annual - Fixed Assets
Fixed Assets 327.98 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 42.67% vs 137.96% in Mar 2025

Annual - Investments
Investments 27.04 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 313.46% vs 198.63% in Mar 2025

Annual - Current Assets
Current Assets 258.58 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 25.14% vs 62.10% in Mar 2025

Footer loading