Annapurna Swadi.

Not Rated
  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE0MGM01017
  • NSEID: ANNAPURNA
  • BSEID:
INR
220.00
-5 (-2.22%)
BSENSE

Dec 17

BSE+NSE Vol: 120000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
No of Months
12
12
12
Operating Income
407.00
264.00
160.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
407.00
264.00
160.00
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
-5.00
-10.00
Raw Materials Consumed
266.00
174.00
118.00
Power & Fuel Cost
7.00
5.00
2.00
Employee Cost
23.00
15.00
5.00
Operating Expenses
7.00
8.00
8.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
33.00
25.00
17.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
360.00
237.00
147.00
Operating Profit (PBDIT) excl Other Income
47.00
27.00
13.00
Other Income
0.00
0.00
0.00
Operating Profit (PBDIT)
47.00
28.00
13.00
Interest
11.00
6.00
1.00
Profit before Depriciation and Tax
36.00
21.00
11.00
Depreciation
9.00
4.00
1.00
Profit Before Taxation & Exceptional Items
27.00
17.00
9.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
28.00
17.00
9.00
Provision for Tax
7.00
4.00
2.00
Profit After Tax
21.00
13.00
7.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
20.00
7.00
0.00
Profit Available for appropriations
41.00
20.00
7.00
Appropriations
41.00
20.00
7.00
Equity Dividend (%)
0.00%
0.00%
0.00%
Earnings Per Share
10.84
7.47
4.36
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 53.97% vs 65.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 72.27% vs 109.62% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 81.19% vs 235.46% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 63.82% vs 83.58% in Mar 2024

Compare Profit and Loss Results of Annapurna Swadi.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
407.00
1,185.00
-778.00
-65.65%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
407.00
1,185.00
-778.00
-65.65%
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
-1.00
5.00
500.00%
Raw Materials Consumed
266.00
49.00
217.00
442.86%
Power & Fuel Cost
7.00
129.00
-122.00
-94.57%
Employee Cost
23.00
739.00
-716.00
-96.89%
Operating Expenses
7.00
137.00
-130.00
-94.89%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
33.00
48.00
-15.00
-31.25%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
27.00
-27.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
360.00
1,164.00
-804.00
-69.07%
Operating Profit (PBDIT) excl Other Income
47.00
20.00
27.00
135.00%
Other Income
0.00
2.00
-2.00
-100.00%
Operating Profit (PBDIT)
47.00
23.00
24.00
104.35%
Interest
11.00
226.00
-215.00
-95.13%
Profit before Depriciation and Tax
36.00
-202.00
238.00
117.82%
Depreciation
9.00
61.00
-52.00
-85.25%
Profit Before Taxation & Exceptional Items
27.00
-263.00
290.00
110.27%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
28.00
-244.00
272.00
111.48%
Provision for Tax
7.00
-46.00
53.00
115.22%
Profit After Tax
21.00
-197.00
218.00
110.66%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
20.00
-1,341.00
1,361.00
101.49%
Profit Available for appropriations
41.00
-1,539.00
1,580.00
102.66%
Appropriations
41.00
-1,539.00
1,580.00
102.66%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.84
-18.94
29.78
157.23%
Profit And Loss - Net Sales
Net Sales 407.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 53.97% vs 65.43% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 72.27% vs 109.62% in Mar 2024

Profit And Loss - Interest
Interest 11.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 81.19% vs 235.46% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 21.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 63.82% vs 83.58% in Mar 2024