Asahi India Glas

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE439A01020
  • NSEID: ASAHIINDIA
  • BSEID: 515030
INR
1,003.00
-2.4 (-0.24%)
BSENSE

Dec 10

BSE+NSE Vol: 54.2 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
24.31
24.31
24.31
24.31
24.31
24.31
Share Warrants & Outstandings
Total Reserve
2,644.69
2,329.14
2,050.22
1,738.16
1,415.46
1,277.93
Shareholder's Funds
2,669.00
2,353.45
2,074.53
1,762.47
1,439.77
1,302.24
Minority Interest
-26.63
-22.66
-21.38
-18.17
-16.15
-13.74
Long-Term Borrowings
1,972.18
1,280.70
755.37
866.51
1,000.92
1,108.69
Secured Loans
1,872.38
1,280.70
755.17
866.31
994.26
1,083.70
Unsecured Loans
99.80
0.00
0.20
0.20
6.66
24.99
Deferred Tax Assets / Liabilities
121.34
84.07
85.77
26.60
-51.45
-87.07
Other Long Term Liabilities
173.36
98.9
61.25
52.07
53.48
58.49
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
14.26
10.76
7.63
6.49
6.82
10.78
Total Non-Current Liabilities
2,281.14
1,474.43
910.02
951.67
1,009.77
1,090.89
Current Liabilities
Trade Payables
1,005.36
854.59
852.32
618.12
639.24
578.03
Other Current Liabilities
297.18
240.35
165.52
125.02
116.62
532.21
Short Term Borrowings
558.30
597.84
598.01
336.59
527.90
279.45
Short Term Provisions
5.45
1.61
1.33
0.98
4.75
6.85
Total Current Liabilities
1,866.29
1,694.39
1,617.18
1,080.71
1,288.51
1,396.54
Total Liabilities
6,789.80
5,499.61
4,580.35
3,776.68
3,721.90
3,775.93
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,676.77
3,159.20
2,818.81
2,650.63
2,400.56
2,083.89
Less: Accumulated Depreciation
1,113.89
957.71
805.06
657.91
514.88
394.20
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,562.88
2,201.49
2,013.75
1,992.72
1,885.68
1,689.69
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
562.04
826.05
234.98
90.77
262.44
488.62
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
1.30
1.29
1.29
1.29
1.29
1.29
Non Current Investments
49.71
85.21
111.85
84.95
68.06
55.01
Long Term Loans & Advances
105.04
228.02
92.40
37.26
28.11
35.51
Other Non Current Assets
117.71
107.15
66.73
14.76
1.44
1.10
Total Non-Current Assets
4,774.93
3,757.03
2,835.08
2,550.87
2,580.58
2,615.38
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.50
0.00
Inventories
1,119.40
994.09
1,027.92
716.09
654.31
722.12
Sundry Debtors
441.77
353.50
337.07
245.57
268.19
261.17
Cash and Bank
164.54
178.62
118.37
87.90
57.70
14.16
Other Current Assets
29.31
26.86
22.83
12.65
10.98
9.22
Short Term Loans and Advances
259.85
189.51
239.08
163.60
149.64
153.88
Total Current Assets
2,014.87
1,742.58
1,745.27
1,225.81
1,141.32
1,160.55
Net Current Assets (Including Current Investments)
148.58
48.19
128.09
145.10
-147.19
-235.99
Total Current Assets Excluding Current Investments
2,014.87
1,742.58
1,745.27
1,225.81
1,140.82
1,160.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,789.80
5,499.61
4,580.35
3,776.68
3,721.90
3,775.93
Contingent Liabilities
1,122.47
690.35
492.97
381.83
268.95
239.10
Total Debt
2,530.48
1,878.54
1,353.38
1,203.10
1,528.82
1,435.59
Book Value per share (adjusted)
109.79
96.81
85.34
72.5
59.23
53.57
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 34.70% vs 38.80% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 75.29% vs 61.47% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 36.25% vs 34.63% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -41.66% vs -23.82% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 15.63% vs -0.15% in Mar 2024

Compare Balance Sheet Results of Asahi India Glas
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.31
9.48
14.83
156.43%
Share Warrants & Outstandings
Total Reserve
2,644.69
3,205.06
-560.37
-17.48%
Shareholder's Funds
2,669.00
3,214.54
-545.54
-16.97%
Minority Interest
-26.63
0.00
-26.63
0.00%
Long-Term Borrowings
1,972.18
0.00
1,972.18
0.00%
Secured Loans
1,872.38
0.00
1,872.38
0.00%
Unsecured Loans
99.80
0.00
99.80
0.00%
Deferred Tax Assets / Liabilities
121.34
-24.94
146.28
586.53%
Other Long Term Liabilities
173.36
56.60
116.76
206.29%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
14.26
24.02
-9.76
-40.63%
Total Non-Current Liabilities
2,281.14
55.68
2,225.46
3,996.88%
Current Liabilities
Trade Payables
1,005.36
351.21
654.15
186.26%
Other Current Liabilities
297.18
113.21
183.97
162.50%
Short Term Borrowings
558.30
0.00
558.30
0.00%
Short Term Provisions
5.45
25.61
-20.16
-78.72%
Total Current Liabilities
1,866.29
490.03
1,376.26
280.85%
Total Liabilities
6,789.80
3,760.25
3,029.55
80.57%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4,676.77
1,370.35
3,306.42
241.28%
Less: Accumulated Depreciation
1,113.89
774.15
339.74
43.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3,562.88
596.20
2,966.68
497.60%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
562.04
68.48
493.56
720.74%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
1.30
0.00
1.30
0.00%
Non Current Investments
49.71
5.14
44.57
867.12%
Long Term Loans & Advances
105.04
79.37
25.67
32.34%
Other Non Current Assets
117.71
32.50
85.21
262.18%
Total Non-Current Assets
4,774.93
918.60
3,856.33
419.81%
Current Assets Loans & Advances
Current Investments
0.00
28.56
-28.56
-100.00%
Inventories
1,119.40
190.57
928.83
487.40%
Sundry Debtors
441.77
1,120.08
-678.31
-60.56%
Cash and Bank
164.54
1,467.61
-1,303.07
-88.79%
Other Current Assets
29.31
13.50
15.81
117.11%
Short Term Loans and Advances
259.85
21.33
238.52
1,118.24%
Total Current Assets
2,014.87
2,841.66
-826.79
-29.10%
Net Current Assets (Including Current Investments)
148.58
2,351.62
-2,203.04
-93.68%
Total Current Assets Excluding Current Investments
2,014.87
2,813.09
-798.22
-28.38%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
6,789.80
3,760.25
3,029.55
80.57%
Contingent Liabilities
1,122.47
1.86
1,120.61
60,247.85%
Total Debt
2,530.48
0.00
2,530.48
0.00%
Book Value per share (adjusted)
109.79
1,694.75
-1,584.96
-93.52%
Annual - Borrowings
Borrowings 2,530.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.70% vs 38.80% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 173.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 75.29% vs 61.47% in Mar 2024

Annual - Fixed Assets
Fixed Assets 4,124.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.25% vs 34.63% in Mar 2024

Annual - Investments
Investments 49.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -41.66% vs -23.82% in Mar 2024

Annual - Current Assets
Current Assets 2,014.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.63% vs -0.15% in Mar 2024