Asahi India Glas

57
Hold
  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE439A01020
  • NSEID: ASAHIINDIA
  • BSEID: 515030
INR
1,002.10
-3.3 (-0.33%)
BSENSE

Dec 10

BSE+NSE Vol: 53.83 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
4,594.00
4,340.00
4,018.00
3,170.00
2,421.00
2,643.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,594.00
4,340.00
4,018.00
3,170.00
2,421.00
2,643.00
Expenditure (Ex Depriciation)
Stock Adjustments
-44.00
-1.00
-75.00
-36.00
106.00
-39.00
Raw Materials Consumed
1,722.00
1,643.00
1,458.00
953.00
735.00
889.00
Power & Fuel Cost
658.00
636.00
614.00
466.00
306.00
399.00
Employee Cost
418.00
359.00
322.00
289.00
262.00
274.00
Operating Expenses
817.00
775.00
705.00
581.00
445.00
517.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
254.00
203.00
197.00
155.00
129.00
170.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,828.00
3,618.00
3,223.00
2,409.00
1,986.00
2,212.00
Operating Profit (PBDIT) excl Other Income
765.00
721.00
794.00
760.00
434.00
431.00
Other Income
32.00
25.00
16.00
19.00
36.00
12.00
Operating Profit (PBDIT)
798.00
747.00
811.00
779.00
470.00
444.00
Interest
128.00
135.00
104.00
120.00
143.00
146.00
Profit before Depriciation and Tax
669.00
611.00
706.00
659.00
327.00
298.00
Depreciation
191.00
176.00
159.00
159.00
132.00
137.00
Profit Before Taxation & Exceptional Items
478.00
434.00
546.00
499.00
195.00
160.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
512.00
442.00
563.00
510.00
204.00
170.00
Provision for Tax
145.00
117.00
201.00
167.00
74.00
19.00
Profit After Tax
364.00
316.00
345.00
331.00
121.00
141.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,971.00
1,693.00
1,380.00
1,060.00
927.00
835.00
Profit Available for appropriations
2,343.00
2,021.00
1,744.00
1,404.00
1,060.00
989.00
Appropriations
2,343.00
2,021.00
1,744.00
1,404.00
1,060.00
989.00
Equity Dividend (%)
200.00%
200.00%
200.00%
200.00%
100.00%
100.00%
Earnings Per Share
15.27
13.49
15.01
14.18
5.47
6.32
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 5.84% vs 8.01% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.09% vs -9.17% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -5.59% vs 29.90% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 15.05% vs -8.21% in Mar 2024

Compare Profit and Loss Results of Asahi India Glas
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,594.00
3,830.00
764.00
19.95%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,594.00
3,830.00
764.00
19.95%
Expenditure (Ex Depriciation)
Stock Adjustments
-44.00
-6.00
-38.00
-633.33%
Raw Materials Consumed
1,722.00
2,229.00
-507.00
-22.75%
Power & Fuel Cost
658.00
27.00
631.00
2,337.04%
Employee Cost
418.00
539.00
-121.00
-22.45%
Operating Expenses
817.00
137.00
680.00
496.35%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
9.00
-9.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
254.00
25.00
229.00
916.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,828.00
3,199.00
629.00
19.66%
Operating Profit (PBDIT) excl Other Income
765.00
631.00
134.00
21.24%
Other Income
32.00
108.00
-76.00
-70.37%
Operating Profit (PBDIT)
798.00
739.00
59.00
7.98%
Interest
128.00
5.00
123.00
2,460.00%
Profit before Depriciation and Tax
669.00
733.00
-64.00
-8.73%
Depreciation
191.00
124.00
67.00
54.03%
Profit Before Taxation & Exceptional Items
478.00
609.00
-131.00
-21.51%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
512.00
609.00
-97.00
-15.93%
Provision for Tax
145.00
148.00
-3.00
-2.03%
Profit After Tax
364.00
460.00
-96.00
-20.87%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,971.00
2,533.00
-562.00
-22.19%
Profit Available for appropriations
2,343.00
2,993.00
-650.00
-21.72%
Appropriations
2,343.00
2,993.00
-650.00
-21.72%
Equity Dividend (%)
200%
380%
-180.00
Earnings Per Share
15.27
242.9
-227.63
-93.71%
Profit And Loss - Net Sales
Net Sales 4,594.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.84% vs 8.01% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 765.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.09% vs -9.17% in Mar 2024

Profit And Loss - Interest
Interest 128.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.59% vs 29.90% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 364.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.05% vs -8.21% in Mar 2024