Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
16.01
16.01
16.01
16.01
16.01
16.01
Share Warrants & Outstandings
Total Reserve
1,546.04
1,492.93
1,417.54
1,297.39
1,195.89
1,147.05
Shareholder's Funds
1,562.05
1,508.94
1,433.55
1,313.40
1,211.89
1,163.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
58.00
53.39
53.08
49.89
51.23
50.84
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
58.00
53.39
53.08
49.89
51.23
50.84
Deferred Tax Assets / Liabilities
24.00
28.49
28.51
31.49
35.01
49.50
Other Long Term Liabilities
3.04
8.81
7.47
6.75
5.09
7.58
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.61
17.59
14.86
13.60
12.71
7.31
Total Non-Current Liabilities
104.65
108.28
103.92
101.75
104.04
115.24
Current Liabilities
Trade Payables
241.55
381.76
370.59
353.61
219.08
130.22
Other Current Liabilities
29.40
25.65
24.08
23.00
15.28
12.95
Short Term Borrowings
470.01
688.02
575.13
641.30
497.82
612.50
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
740.97
1,095.43
969.80
1,017.90
732.17
755.67
Total Liabilities
2,407.66
2,712.65
2,507.28
2,433.05
2,048.11
2,033.96
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
299.04
318.22
302.48
312.13
348.38
351.72
Less: Accumulated Depreciation
135.93
145.62
134.69
134.19
145.29
134.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
163.12
172.59
167.79
177.95
203.09
217.42
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.05
0.00
0.54
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
65.00
67.90
77.01
92.83
100.67
98.47
Long Term Loans & Advances
3.80
1.87
2.17
2.91
0.00
10.88
Other Non Current Assets
3.04
3.30
3.22
3.22
3.04
2.37
Total Non-Current Assets
235.01
245.66
250.73
276.91
306.81
329.13
Current Assets Loans & Advances
Current Investments
63.70
61.87
36.93
40.21
34.00
17.90
Inventories
744.06
920.72
766.94
564.65
485.27
553.86
Sundry Debtors
933.91
1,086.62
1,049.37
1,048.01
806.45
667.11
Cash and Bank
315.30
315.52
318.62
305.40
333.88
341.10
Other Current Assets
0.13
0.79
0.06
1.13
0.00
2.65
Short Term Loans and Advances
115.55
81.48
84.64
196.74
81.71
122.19
Total Current Assets
2,172.65
2,466.99
2,256.55
2,156.14
1,741.30
1,704.83
Net Current Assets (Including Current Investments)
1,431.69
1,371.56
1,286.75
1,138.24
1,009.13
949.16
Total Current Assets Excluding Current Investments
2,108.95
2,405.12
2,219.62
2,115.93
1,707.30
1,686.92
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,407.66
2,712.65
2,507.28
2,433.05
2,048.11
2,033.96
Contingent Liabilities
0.03
0.03
3.32
3.32
3.32
0.00
Total Debt
528.01
741.41
628.21
691.19
549.05
663.34
Book Value per share (adjusted)
975.87
942.69
895.59
820.53
757.11
726.6
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -28.78% vs 18.02% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -65.49% vs 17.94% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.46% vs 2.53% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -4.27% vs -11.83% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -11.93% vs 9.33% in Mar 2024
Compare Balance Sheet Results of Asian Star Co.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.01
66.73
-50.72
-76.01%
Share Warrants & Outstandings
Total Reserve
1,546.04
590.48
955.56
161.83%
Shareholder's Funds
1,562.05
657.21
904.84
137.68%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
58.00
1.84
56.16
3,052.17%
Secured Loans
0.00
1.84
-1.84
-100.00%
Unsecured Loans
58.00
0.00
58.00
0.00%
Deferred Tax Assets / Liabilities
24.00
-6.78
30.78
453.98%
Other Long Term Liabilities
3.04
71.03
-67.99
-95.72%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
19.61
17.93
1.68
9.37%
Total Non-Current Liabilities
104.65
84.01
20.64
24.57%
Current Liabilities
Trade Payables
241.55
162.36
79.19
48.77%
Other Current Liabilities
29.40
158.22
-128.82
-81.42%
Short Term Borrowings
470.01
698.15
-228.14
-32.68%
Short Term Provisions
0.00
2.61
-2.61
-100.00%
Total Current Liabilities
740.97
1,021.34
-280.37
-27.45%
Total Liabilities
2,407.66
1,762.56
645.10
36.60%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
299.04
146.38
152.66
104.29%
Less: Accumulated Depreciation
135.93
59.65
76.28
127.88%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
163.12
86.72
76.40
88.10%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.05
0.85
-0.80
-94.12%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
65.00
0.04
64.96
162,400.00%
Long Term Loans & Advances
3.80
11.88
-8.08
-68.01%
Other Non Current Assets
3.04
0.07
2.97
4,242.86%
Total Non-Current Assets
235.01
177.27
57.74
32.57%
Current Assets Loans & Advances
Current Investments
63.70
0.00
63.70
0.00%
Inventories
744.06
1,460.64
-716.58
-49.06%
Sundry Debtors
933.91
3.50
930.41
26,583.14%
Cash and Bank
315.30
98.21
217.09
221.05%
Other Current Assets
0.13
10.16
-10.03
-98.72%
Short Term Loans and Advances
115.55
12.78
102.77
804.15%
Total Current Assets
2,172.65
1,585.29
587.36
37.05%
Net Current Assets (Including Current Investments)
1,431.69
563.95
867.74
153.87%
Total Current Assets Excluding Current Investments
2,108.95
1,585.29
523.66
33.03%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,407.66
1,762.56
645.10
36.60%
Contingent Liabilities
0.03
56.51
-56.48
-99.95%
Total Debt
528.01
699.99
-171.98
-24.57%
Book Value per share (adjusted)
975.87
98.49
877.38
890.83%
Annual - Borrowings
Borrowings 528.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -28.78% vs 18.02% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -65.49% vs 17.94% in Mar 2024
Annual - Fixed Assets
Fixed Assets 163.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.46% vs 2.53% in Mar 2024
Annual - Investments
Investments 65.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.27% vs -11.83% in Mar 2024
Annual - Current Assets
Current Assets 2,172.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.93% vs 9.33% in Mar 2024






