Asian Star Co.

28
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: INE194D01017
  • NSEID:
  • BSEID: 531847
INR
726.00
16 (2.25%)
BSENSE

Dec 05

BSE+NSE Vol: 1

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,955.00
3,523.00
4,478.00
4,422.00
2,544.00
3,052.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,955.00
3,523.00
4,478.00
4,422.00
2,544.00
3,052.00
Expenditure (Ex Depriciation)
Stock Adjustments
138.00
-188.00
-255.00
-32.00
132.00
51.00
Raw Materials Consumed
2,319.00
3,125.00
4,084.00
3,844.00
2,057.00
2,472.00
Power & Fuel Cost
4.00
4.00
4.00
3.00
2.00
4.00
Employee Cost
95.00
84.00
76.00
69.00
55.00
65.00
Operating Expenses
270.00
334.00
357.00
346.00
200.00
292.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
14.00
12.00
30.00
28.00
5.00
10.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
4.00
5.00
9.00
12.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,873.00
3,403.00
4,327.00
4,288.00
2,479.00
2,933.00
Operating Profit (PBDIT) excl Other Income
82.00
120.00
151.00
133.00
64.00
119.00
Other Income
20.00
28.00
-10.00
7.00
17.00
-3.00
Operating Profit (PBDIT)
103.00
148.00
140.00
141.00
82.00
115.00
Interest
35.00
39.00
22.00
9.00
4.00
22.00
Profit before Depriciation and Tax
67.00
108.00
118.00
132.00
77.00
93.00
Depreciation
11.00
11.00
12.00
14.00
14.00
15.00
Profit Before Taxation & Exceptional Items
56.00
97.00
105.00
118.00
63.00
77.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
54.00
97.00
104.00
113.00
59.00
77.00
Provision for Tax
12.00
19.00
21.00
19.00
-4.00
14.00
Profit After Tax
41.00
77.00
82.00
94.00
64.00
63.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,249.00
1,174.00
1,093.00
1,002.00
941.00
882.00
Profit Available for appropriations
1,292.00
1,251.00
1,176.00
1,096.00
1,004.00
945.00
Appropriations
1,292.00
1,251.00
1,176.00
1,096.00
1,004.00
945.00
Equity Dividend (%)
15.00%
15.00%
15.00%
15.00%
15.00%
15.00%
Earnings Per Share
26.98
48.25
51.63
58.62
39.94
39.61
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -16.11% vs -21.32% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -31.15% vs -20.59% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -11.06% vs 74.34% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -46.51% vs -6.53% in Mar 2024

Compare Profit and Loss Results of Asian Star Co.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,955.00
2,620.00
335.00
12.79%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,955.00
2,620.00
335.00
12.79%
Expenditure (Ex Depriciation)
Stock Adjustments
138.00
-229.00
367.00
160.26%
Raw Materials Consumed
2,319.00
2,442.00
-123.00
-5.04%
Power & Fuel Cost
4.00
4.00
0.00
0.00%
Employee Cost
95.00
93.00
2.00
2.15%
Operating Expenses
270.00
51.00
219.00
429.41%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
14.00
49.00
-35.00
-71.43%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
3.00
-2.00
-66.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,873.00
2,439.00
434.00
17.79%
Operating Profit (PBDIT) excl Other Income
82.00
180.00
-98.00
-54.44%
Other Income
20.00
4.00
16.00
400.00%
Operating Profit (PBDIT)
103.00
185.00
-82.00
-44.32%
Interest
35.00
64.00
-29.00
-45.31%
Profit before Depriciation and Tax
67.00
121.00
-54.00
-44.63%
Depreciation
11.00
25.00
-14.00
-56.00%
Profit Before Taxation & Exceptional Items
56.00
95.00
-39.00
-41.05%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
54.00
95.00
-41.00
-43.16%
Provision for Tax
12.00
27.00
-15.00
-55.56%
Profit After Tax
41.00
68.00
-27.00
-39.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,249.00
352.00
897.00
254.83%
Profit Available for appropriations
1,292.00
420.00
872.00
207.62%
Appropriations
1,292.00
420.00
872.00
207.62%
Equity Dividend (%)
15%
22.5%
-7.50
Earnings Per Share
26.98
10.25
16.73
163.22%
Profit And Loss - Net Sales
Net Sales 2,955.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.11% vs -21.32% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -31.15% vs -20.59% in Mar 2024

Profit And Loss - Interest
Interest 35.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.06% vs 74.34% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 41.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -46.51% vs -6.53% in Mar 2024