Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
18.99
18.99
17.32
17.32
17.32
17.32
Share Warrants & Outstandings
Total Reserve
1,079.48
947.20
625.30
568.27
541.38
522.83
Shareholder's Funds
1,098.47
966.19
642.62
585.59
558.71
540.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
39.36
15.47
3.33
3.35
0.00
0.00
Secured Loans
39.36
15.47
3.33
3.35
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-11.44
-11.10
-9.05
-6.92
-2.78
-1.34
Other Long Term Liabilities
52.77
48.29
67.88
39.63
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
16.13
10.22
6.57
4.29
3.98
3.51
Total Non-Current Liabilities
96.82
62.88
68.73
40.36
1.20
2.17
Current Liabilities
Trade Payables
76.67
83.84
45.81
55.38
37.73
61.13
Other Current Liabilities
178.48
123.88
103.63
209.67
221.32
233.90
Short Term Borrowings
384.14
222.17
182.97
67.05
121.55
54.86
Short Term Provisions
5.20
4.08
4.20
3.55
2.01
1.82
Total Current Liabilities
644.49
433.97
336.60
335.66
382.61
351.71
Total Liabilities
1,839.78
1,463.05
1,047.95
961.60
942.52
894.03
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
454.91
361.36
340.64
310.42
281.69
266.24
Less: Accumulated Depreciation
225.96
191.13
173.81
150.78
128.97
105.53
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
228.95
170.23
166.83
159.64
152.72
160.71
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
3.07
13.05
2.17
0.08
0.00
12.06
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
32.19
23.81
11.03
13.85
16.10
13.19
Long Term Loans & Advances
2.44
5.96
7.65
4.27
1.75
7.68
Other Non Current Assets
15.77
15.34
9.69
12.32
12.48
11.81
Total Non-Current Assets
282.44
228.39
197.36
190.16
183.05
205.45
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
14.10
13.05
Inventories
615.94
514.58
419.06
419.34
329.61
283.55
Sundry Debtors
786.13
505.17
283.65
205.08
266.82
249.36
Cash and Bank
98.17
130.91
110.86
77.48
42.53
53.23
Other Current Assets
12.96
12.64
5.44
7.93
9.26
5.24
Short Term Loans and Advances
44.15
71.36
31.59
61.61
97.15
84.15
Total Current Assets
1,557.34
1,234.66
850.59
771.44
759.47
688.58
Net Current Assets (Including Current Investments)
912.85
800.68
513.99
435.79
376.86
336.88
Total Current Assets Excluding Current Investments
1,557.34
1,234.66
850.59
771.44
745.37
675.54
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,839.78
1,463.05
1,047.95
961.60
942.52
894.03
Contingent Liabilities
80.92
23.40
23.66
10.90
6.48
6.48
Total Debt
423.50
237.64
186.30
70.40
121.55
54.86
Book Value per share (adjusted)
115.7
101.76
74.2
67.61
64.51
62.36
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 78.21% vs 27.56% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 9.28% vs -28.86% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 26.60% vs 8.45% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 35.20% vs 115.87% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 26.14% vs 45.15% in Mar 2024
Compare Balance Sheet Results of Astra Microwave
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.99
30.65
-11.66
-38.04%
Share Warrants & Outstandings
Total Reserve
1,079.48
576.25
503.23
87.33%
Shareholder's Funds
1,098.47
606.90
491.57
81.00%
Minority Interest
0.00
0.67
-0.67
-100.00%
Long-Term Borrowings
39.36
69.76
-30.40
-43.58%
Secured Loans
39.36
69.76
-30.40
-43.58%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-11.44
40.75
-52.19
-128.07%
Other Long Term Liabilities
52.77
2.69
50.08
1,861.71%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
16.13
1.63
14.50
889.57%
Total Non-Current Liabilities
96.82
114.84
-18.02
-15.69%
Current Liabilities
Trade Payables
76.67
279.94
-203.27
-72.61%
Other Current Liabilities
178.48
35.73
142.75
399.52%
Short Term Borrowings
384.14
261.00
123.14
47.18%
Short Term Provisions
5.20
0.41
4.79
1,168.29%
Total Current Liabilities
644.49
577.08
67.41
11.68%
Total Liabilities
1,839.78
1,299.49
540.29
41.58%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
454.91
251.86
203.05
80.62%
Less: Accumulated Depreciation
225.96
74.57
151.39
203.02%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
228.95
177.28
51.67
29.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.07
72.28
-69.21
-95.75%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
32.19
0.00
32.19
0.00%
Long Term Loans & Advances
2.44
8.31
-5.87
-70.64%
Other Non Current Assets
15.77
7.72
8.05
104.27%
Total Non-Current Assets
282.44
270.20
12.24
4.53%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
615.94
600.64
15.30
2.55%
Sundry Debtors
786.13
238.33
547.80
229.85%
Cash and Bank
98.17
62.48
35.69
57.12%
Other Current Assets
12.96
2.41
10.55
437.76%
Short Term Loans and Advances
44.15
125.43
-81.28
-64.80%
Total Current Assets
1,557.34
1,029.28
528.06
51.30%
Net Current Assets (Including Current Investments)
912.85
452.20
460.65
101.87%
Total Current Assets Excluding Current Investments
1,557.34
1,029.28
528.06
51.30%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,839.78
1,299.49
540.29
41.58%
Contingent Liabilities
80.92
26.26
54.66
208.15%
Total Debt
423.50
330.76
92.74
28.04%
Book Value per share (adjusted)
115.70
19.80
95.90
484.34%
Annual - Borrowings
Borrowings 423.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 78.21% vs 27.56% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 52.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.28% vs -28.86% in Mar 2024
Annual - Fixed Assets
Fixed Assets 232.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.60% vs 8.45% in Mar 2024
Annual - Investments
Investments 32.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 35.20% vs 115.87% in Mar 2024
Annual - Current Assets
Current Assets 1,557.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.14% vs 45.15% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
