Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
May'24
May'23
May'22
May'21
May'20
May'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
453.88
571.92
642.09
615.56
704.11
758.13
Shareholder's Funds
453.88
571.92
642.09
615.56
704.11
758.13
Minority Interest
0.00
0.01
0.01
0.01
0.00
0.00
Long-Term Borrowings
245.66
218.44
192.52
131.80
121.85
167.89
Secured Loans
245.66
218.44
192.52
131.80
121.85
167.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5.57
3.80
3.50
0.42
0.05
0.06
Other Long Term Liabilities
17.57
40.9
40.15
34.71
36.27
30.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
245.08
246.57
198.59
127.23
110.41
151.31
Current Liabilities
Trade Payables
122.41
109.16
87.42
80.98
131.33
185.81
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
254.22
175.46
193.79
174.14
276.23
329.63
Total Liabilities
953.17
993.95
1,034.48
916.94
1,090.74
1,239.07
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
8.67
14.34
82.96
133.59
123.17
Less: Accumulated Depreciation
0.00
8.56
13.52
25.11
62.11
58.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.00
0.10
0.83
57.85
71.48
64.25
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
124.78
139.66
159.82
143.22
150.70
172.29
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
44.18
46.90
45.76
42.55
53.84
32.68
Total Non-Current Assets
168.96
186.66
211.62
251.33
282.87
271.97
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
83.36
78.81
86.49
31.66
43.69
42.78
Sundry Debtors
156.42
118.05
119.40
128.19
155.52
238.59
Cash and Bank
506.33
545.52
566.93
459.55
523.13
608.63
Other Current Assets
746.12
742.38
772.82
619.40
722.35
890.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
784.22
807.29
822.86
665.61
807.87
967.10
Net Current Assets (Including Current Investments)
530.00
631.84
629.07
491.47
531.65
637.47
Total Current Assets Excluding Current Investments
784.22
807.29
822.86
665.61
807.87
967.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
953.17
993.96
1,034.48
916.94
1,090.74
1,239.07
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
245.66
218.44
192.52
131.80
121.85
167.89
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended May 2024 is 10.62% vs 29.81% in May 2023
Other Long Term Liabilities
YoY Growth in year ended May 2024 is -57.04% vs 1.87% in May 2023
Fixed Assets
YoY Growth in year ended May 2024 is -100.00% vs -87.95% in May 2023
Investments
YoY Growth in year ended May 2024 is -10.65% vs -12.61% in May 2023
Current Assets
YoY Growth in year ended May 2024 is -2.86% vs -1.89% in May 2023
Compare Balance Sheet Results of Aun Consulting, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
453.88
1,184.28
-730.40
-61.67%
Shareholder's Funds
453.88
1,184.28
-730.40
-61.67%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
245.66
599.66
-354.00
-59.03%
Secured Loans
245.66
599.66
-354.00
-59.03%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5.57
-37.21
42.78
114.97%
Other Long Term Liabilities
17.57
221.15
-203.58
-92.06%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
88.15
-88.15
-100.00%
Total Non-Current Liabilities
245.08
305.64
-60.56
-19.81%
Current Liabilities
Trade Payables
122.41
189.93
-67.52
-35.55%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
88.15
-88.15
-100.00%
Total Current Liabilities
254.22
838.27
-584.05
-69.67%
Total Liabilities
953.17
2,328.18
-1,375.01
-59.06%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
193.11
-193.11
-100.00%
Less: Accumulated Depreciation
0
180.89
-180.89
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.00
12.22
-12.22
-100.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
124.78
20.87
103.91
497.89%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
44.18
170.96
-126.78
-74.16%
Total Non-Current Assets
168.96
274.62
-105.66
-38.47%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
83.36
36.51
46.85
128.32%
Sundry Debtors
156.42
532.14
-375.72
-70.61%
Cash and Bank
506.33
1,421.60
-915.27
-64.38%
Other Current Assets
746.12
1,990.26
-1,244.14
-62.51%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
784.22
2,053.56
-1,269.34
-61.81%
Net Current Assets (Including Current Investments)
530.00
1,215.29
-685.29
-56.39%
Total Current Assets Excluding Current Investments
784.22
2,053.56
-1,269.34
-61.81%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
953.17
2,328.18
-1,375.01
-59.06%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
245.66
599.66
-354.00
-59.03%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 227.51 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 10.62% vs 29.81% in May 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 17.57 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -57.04% vs 1.87% in May 2023
Annual - Fixed Assets
Fixed Assets 0.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -100.00% vs -87.95% in May 2023
Annual - Investments
Investments 124.78 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -10.65% vs -12.61% in May 2023
Annual - Current Assets
Current Assets 784.22 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -2.86% vs -1.89% in May 2023






