Aun Consulting, Inc.

8
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3105310001
JPY
209.00
4 (1.95%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
May'20
No of Months
12
12
12
12
12
12
Operating Income
268.00
441.00
454.00
500.00
1,032.00
1,927.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
268.00
441.00
454.00
500.00
1,032.00
1,927.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
3.00
3.00
2.00
5.00
0.00
0.00
General and Administration Expenses
210.00
379.00
408.00
393.00
442.00
561.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
316.00
534.00
545.00
541.00
1,195.00
1,943.00
Operating Profit (PBDIT) excl Other Income
-47.00
-92.00
-91.00
-40.00
-162.00
-15.00
Other Income
-2.00
-43.00
15.00
60.00
52.00
8.00
Operating Profit (PBDIT)
-87.00
-134.00
-72.00
23.00
-104.00
-3.00
Interest
3.00
3.00
2.00
5.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.00
1.00
3.00
3.00
5.00
3.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-114.00
-143.00
-88.00
13.00
-107.00
-42.00
Provision for Tax
0.00
-5.00
0.00
9.00
3.00
5.00
Profit After Tax
-115.00
-138.00
-89.00
4.00
-110.00
-48.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-15.35
-18.46
-11.87
0.53
-14.79
-6.41
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is -39.10% vs -2.86% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 48.49% vs -1.73% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 24.79% vs 37.31% in May 2024

stock-summary

Profit After Tax

YoY Growth in year ended May 2025 is 16.87% vs -55.56% in May 2024

Compare Profit and Loss Results of Aun Consulting, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
268.00
3,594.00
-3,326.00
-92.54%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
268.00
3,594.00
-3,326.00
-92.54%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
3.00
8.00
-5.00
-62.50%
General and Administration Expenses
210.00
1,478.00
-1,268.00
-85.79%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
316.00
3,364.00
-3,048.00
-90.61%
Operating Profit (PBDIT) excl Other Income
-47.00
230.00
-277.00
-120.43%
Other Income
-2.00
-5.00
3.00
60.00%
Operating Profit (PBDIT)
-87.00
232.00
-319.00
-137.50%
Interest
3.00
8.00
-5.00
-62.50%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1.00
7.00
-6.00
-85.71%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-114.00
211.00
-325.00
-154.03%
Provision for Tax
0.00
23.00
-23.00
-100.00%
Profit After Tax
-115.00
188.00
-303.00
-161.17%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-15.3459
65.0445
-80.39
-123.59%
Profit And Loss - Net Sales
Net Sales 268.88 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -39.10% vs -2.86% in May 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -47.88 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 48.49% vs -1.73% in May 2024

Profit And Loss - Interest
Interest 3.78 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 24.79% vs 37.31% in May 2024

Profit And Loss - Profit After Tax
Profit After Tax -115.14 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 16.87% vs -55.56% in May 2024