Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 4,015.18% vs -27.38% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -81.22% vs -34.20% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 318.07% vs 236.24% in Mar 2024
Compare Balance Sheet Results of Auri Grow India
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
91.37
5.20
86.17
1,657.12%
Share Warrants & Outstandings
Total Reserve
8.11
16.82
-8.71
-51.78%
Shareholder's Funds
99.48
22.02
77.46
351.77%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
69.38
4.24
65.14
1,536.32%
Secured Loans
0.00
2.74
-2.74
-100.00%
Unsecured Loans
69.38
1.50
67.88
4,525.33%
Deferred Tax Assets / Liabilities
-0.04
1.08
-1.12
-103.70%
Other Long Term Liabilities
0.00
0.40
-0.40
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
69.34
5.71
63.63
1,114.36%
Current Liabilities
Trade Payables
94.66
12.56
82.10
653.66%
Other Current Liabilities
0.07
2.84
-2.77
-97.54%
Short Term Borrowings
9.22
1.39
7.83
563.31%
Short Term Provisions
0.01
0.00
0.01
0.00%
Total Current Liabilities
103.96
16.78
87.18
519.55%
Total Liabilities
272.79
44.52
228.27
512.74%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1.50
29.07
-27.57
-94.84%
Less: Accumulated Depreciation
1.07
6.99
-5.92
-84.69%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.43
22.07
-21.64
-98.05%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.01
-0.01
-100.00%
Other Non Current Assets
0.06
0.34
-0.28
-82.35%
Total Non-Current Assets
0.50
22.42
-21.92
-97.77%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
12.11
0.83
11.28
1,359.04%
Sundry Debtors
88.13
15.64
72.49
463.49%
Cash and Bank
10.73
2.51
8.22
327.49%
Other Current Assets
0.31
1.09
-0.78
-71.56%
Short Term Loans and Advances
161.01
2.03
158.98
7,831.53%
Total Current Assets
272.29
22.10
250.19
1,132.08%
Net Current Assets (Including Current Investments)
168.32
5.32
163.00
3,063.91%
Total Current Assets Excluding Current Investments
272.29
22.10
250.19
1,132.08%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
272.79
44.52
228.27
512.74%
Contingent Liabilities
0.00
0.17
-0.17
-100.00%
Total Debt
78.60
5.62
72.98
1,298.58%
Book Value per share (adjusted)
1.09
42.32
-41.23
-97.42%
Annual - Borrowings
Borrowings 78.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4,015.18% vs -27.38% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -81.22% vs -34.20% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 272.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 318.07% vs 236.24% in Mar 2024






