Avicopter Plc

  • Market Cap: Large Cap
  • Industry: Aerospace & Defense
  • ISIN: CNE0000015V6
CNY
35.35
-1.94 (-5.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
16,231.83
12,867.03
9,753.71
9,625.69
8,867.02
8,174.93
Shareholder's Funds
16,231.83
12,867.03
9,753.71
9,625.69
8,867.02
8,174.93
Minority Interest
156.23
229.02
303.81
301.99
301.04
300.26
Long-Term Borrowings
5,683.54
4,478.99
3,678.17
5,072.31
3,799.95
3,662.37
Secured Loans
5,683.54
4,478.99
3,678.17
5,072.31
3,799.95
3,662.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-94.45
-87.06
-134.08
-122.14
-94.40
-93.52
Other Long Term Liabilities
1253.23
1498.3
766.46
670.67
557.99
394.82
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,004.34
1,206.01
481.21
484.42
419.98
394.82
Total Non-Current Liabilities
2,422.07
2,848.36
950.95
922.28
791.61
467.79
Current Liabilities
Trade Payables
16,575.60
13,731.14
11,109.18
7,873.03
6,651.94
6,927.69
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,004.34
1,206.01
481.21
484.42
419.98
394.82
Total Current Liabilities
31,924.07
28,235.71
16,670.40
16,107.58
16,291.18
17,173.99
Total Liabilities
52,228.46
45,107.30
27,741.37
27,027.26
26,469.47
26,331.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
13,734.62
13,164.21
5,602.97
5,434.64
5,455.02
5,214.26
Less: Accumulated Depreciation
7,913.65
7,337.75
3,452.81
3,315.52
3,211.36
3,057.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5,820.97
5,826.46
2,150.16
2,119.12
2,243.66
2,156.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
673.02
894.40
460.14
461.73
216.21
184.34
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.12
1.54
0.36
55.52
34.03
40.12
Total Non-Current Assets
7,766.04
7,935.82
3,507.34
3,423.72
3,257.26
3,150.03
Current Assets Loans & Advances
Current Investments
2,656.10
50.11
80.19
175.79
0.00
0.00
Inventories
14,075.06
17,354.80
12,656.95
13,004.83
15,308.89
16,340.81
Sundry Debtors
12,501.17
8,434.13
8,231.55
6,434.39
4,289.11
2,066.72
Cash and Bank
13,272.47
9,751.99
2,117.36
3,520.29
3,024.80
4,337.25
Other Current Assets
42,908.50
36,140.05
23,129.45
23,191.02
22,863.42
22,976.41
Short Term Loans and Advances
403.69
549.01
43.41
55.73
240.62
231.63
Total Current Assets
44,462.42
37,171.47
24,234.03
23,603.54
23,212.21
23,181.27
Net Current Assets (Including Current Investments)
12,538.35
8,935.77
7,563.63
7,495.96
6,921.03
6,007.27
Total Current Assets Excluding Current Investments
44,462.42
37,171.47
24,234.03
23,603.54
23,212.21
23,181.27
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
52,228.46
45,107.30
27,741.37
27,027.26
26,469.47
26,331.30
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5,683.54
4,478.99
3,678.17
5,072.31
3,799.95
3,662.37
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Avicopter Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
16,231.83
0
16,231.83
0.00%
Shareholder's Funds
16,231.83
0
16,231.83
0.00%
Minority Interest
156.23
0
156.23
0.00%
Long-Term Borrowings
5,683.54
0
5,683.54
0.00%
Secured Loans
5,683.54
0
5,683.54
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-94.45
0
-94.45
0.00%
Other Long Term Liabilities
1,253.23
0
1,253.23
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,004.34
0
1,004.34
0.00%
Total Non-Current Liabilities
2,422.07
0
2,422.07
0.00%
Current Liabilities
Trade Payables
16,575.60
0
16,575.60
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,004.34
0
1,004.34
0.00%
Total Current Liabilities
31,924.07
0
31,924.07
0.00%
Total Liabilities
52,228.46
0
52,228.46
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
13,734.62
0
13,734.62
0.00%
Less: Accumulated Depreciation
7,913.65
0
7,913.65
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5,820.97
0
5,820.97
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
673.02
0
673.02
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2.12
0
2.12
0.00%
Total Non-Current Assets
7,766.04
0
7,766.04
0.00%
Current Assets Loans & Advances
Current Investments
2,656.10
0
2,656.10
0.00%
Inventories
14,075.06
0
14,075.06
0.00%
Sundry Debtors
12,501.17
0
12,501.17
0.00%
Cash and Bank
13,272.47
0
13,272.47
0.00%
Other Current Assets
42,908.50
0
42,908.50
0.00%
Short Term Loans and Advances
403.69
0
403.69
0.00%
Total Current Assets
44,462.42
0
44,462.42
0.00%
Net Current Assets (Including Current Investments)
12,538.35
0
12,538.35
0.00%
Total Current Assets Excluding Current Investments
44,462.42
0
44,462.42
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
52,228.46
0
52,228.46
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5,683.54
0
5,683.54
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period