Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
29,614.00
26,495.00
19,450.00
21,770.00
19,635.00
15,777.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
29,614.00
26,495.00
19,450.00
21,770.00
19,635.00
15,777.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
126.00
82.00
48.00
37.00
24.00
24.00
General and Administration Expenses
1,283.00
1,362.00
990.00
991.00
836.00
986.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
29,260.00
26,083.00
19,031.00
20,720.00
18,838.00
15,137.00
Operating Profit (PBDIT) excl Other Income
353.00
411.00
418.00
1,049.00
796.00
639.00
Other Income
175.00
252.00
76.00
41.00
89.00
83.00
Operating Profit (PBDIT)
1,329.00
1,366.00
696.00
1,312.00
1,091.00
961.00
Interest
126.00
82.00
48.00
37.00
24.00
24.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
734.00
773.00
279.00
263.00
233.00
259.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
477.00
510.00
380.00
1,013.00
833.00
679.00
Provision for Tax
0.00
5.00
-4.00
101.00
76.00
91.00
Profit After Tax
555.00
604.00
387.00
913.00
757.00
588.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.82
1.02
0.66
1.55
1.29
1.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.77% vs 36.22% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -14.14% vs -1.52% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 52.08% vs 70.98% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -7.98% vs 55.71% in Dec 2023
Compare Profit and Loss Results of Avicopter Plc
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
29,614.00
0
29,614.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
29,614.00
0
29,614.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
126.00
0
126.00
0%
General and Administration Expenses
1,283.00
0
1,283.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
29,260.00
0
29,260.00
0%
Operating Profit (PBDIT) excl Other Income
353.00
0.00
353.00
0%
Other Income
175.00
0
175.00
0%
Operating Profit (PBDIT)
1,329.00
0
1,329.00
0%
Interest
126.00
0
126.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
734.00
0
734.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
477.00
0
477.00
0%
Provision for Tax
0.00
0
0.00
0%
Profit After Tax
555.00
0
555.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.8202
0
0.82
0%
Profit And Loss - Net Sales
Net Sales 29,614.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.77% vs 36.22% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 353.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.14% vs -1.52% in Dec 2023
Profit And Loss - Interest
Interest 126.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 52.08% vs 70.98% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 555.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.98% vs 55.71% in Dec 2023






