Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
15,536.90
14,841.18
15,200.28
14,232.37
15,255.74
14,065.49
Shareholder's Funds
15,536.90
14,841.18
15,200.28
14,232.37
15,255.74
14,065.49
Minority Interest
2,875.25
2,667.78
2,642.82
2,552.59
2,493.30
2,542.07
Long-Term Borrowings
20,237.55
20,231.30
19,644.32
21,180.22
20,939.80
26,226.70
Secured Loans
20,237.55
20,231.30
19,644.32
21,180.22
20,939.80
26,226.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-136.38
-163.83
34.52
281.85
552.57
826.03
Other Long Term Liabilities
1140.66
1432.05
1591.02
1281.41
1322.34
1634.47
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
261.30
285.82
243.81
492.91
176.53
181.58
Total Non-Current Liabilities
7,338.68
7,107.65
6,456.19
8,370.98
8,767.77
8,318.12
Current Liabilities
Trade Payables
4,418.84
4,634.72
4,710.72
3,598.62
3,681.30
1,489.25
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
261.30
285.82
243.81
492.91
176.53
181.58
Total Current Liabilities
24,495.07
22,886.90
21,924.78
19,989.69
19,504.33
23,046.90
Total Liabilities
50,593.66
47,875.35
46,663.31
45,649.61
46,508.42
48,550.39
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
21,223.57
21,566.94
20,105.90
18,439.28
18,334.78
17,427.50
Less: Accumulated Depreciation
9,910.60
9,702.54
8,864.15
7,787.38
7,317.81
6,513.12
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11,312.97
11,864.40
11,241.75
10,651.90
11,016.98
10,914.38
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,636.56
1,714.36
1,821.07
2,759.24
5,064.41
7,612.39
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
5.06
21.54
138.80
141.92
133.16
679.79
Total Non-Current Assets
19,370.18
20,760.56
20,378.50
20,495.03
23,892.95
26,711.26
Current Assets Loans & Advances
Current Investments
151.33
3,320.20
3,142.80
3,283.21
3,320.04
5,031.00
Inventories
16,283.36
14,604.47
14,640.17
11,966.38
11,908.90
9,961.93
Sundry Debtors
2,290.70
1,961.05
1,254.36
1,207.25
1,228.76
831.81
Cash and Bank
9,150.65
5,067.25
4,444.09
5,076.40
3,341.18
3,207.35
Other Current Assets
28,807.46
25,886.12
24,424.95
22,426.61
20,885.48
20,094.32
Short Term Loans and Advances
931.43
933.14
943.53
893.36
1,086.60
1,062.24
Total Current Assets
31,223.48
27,114.79
26,284.81
25,154.57
22,615.47
21,839.12
Net Current Assets (Including Current Investments)
6,728.42
4,227.89
4,360.03
5,164.89
3,111.14
-1,207.78
Total Current Assets Excluding Current Investments
31,223.48
27,114.79
26,284.81
25,154.57
22,615.47
21,839.12
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
50,593.66
47,875.35
46,663.31
45,649.61
46,508.42
48,550.39
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
20,237.55
20,231.30
19,644.32
21,180.22
20,939.80
26,226.70
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Baiyin Nonferrous Metal (Group) Co. Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
15,536.90
0
15,536.90
0.00%
Shareholder's Funds
15,536.90
0
15,536.90
0.00%
Minority Interest
2,875.25
0
2,875.25
0.00%
Long-Term Borrowings
20,237.55
0
20,237.55
0.00%
Secured Loans
20,237.55
0
20,237.55
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-136.38
0
-136.38
0.00%
Other Long Term Liabilities
1,140.66
0
1,140.66
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
261.30
0
261.30
0.00%
Total Non-Current Liabilities
7,338.68
0
7,338.68
0.00%
Current Liabilities
Trade Payables
4,418.84
0
4,418.84
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
261.30
0
261.30
0.00%
Total Current Liabilities
24,495.07
0
24,495.07
0.00%
Total Liabilities
50,593.66
0
50,593.66
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
21,223.57
0
21,223.57
0.00%
Less: Accumulated Depreciation
9,910.60
0
9,910.60
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11,312.97
0
11,312.97
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,636.56
0
1,636.56
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
5.06
0
5.06
0.00%
Total Non-Current Assets
19,370.18
0
19,370.18
0.00%
Current Assets Loans & Advances
Current Investments
151.33
0
151.33
0.00%
Inventories
16,283.36
0
16,283.36
0.00%
Sundry Debtors
2,290.70
0
2,290.70
0.00%
Cash and Bank
9,150.65
0
9,150.65
0.00%
Other Current Assets
28,807.46
0
28,807.46
0.00%
Short Term Loans and Advances
931.43
0
931.43
0.00%
Total Current Assets
31,223.48
0
31,223.48
0.00%
Net Current Assets (Including Current Investments)
6,728.42
0
6,728.42
0.00%
Total Current Assets Excluding Current Investments
31,223.48
0
31,223.48
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
50,593.66
0
50,593.66
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
20,237.55
0
20,237.55
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






