Baiyin Nonferrous Metal (Group) Co. Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Dec'23

Net Sales

26,348.97

18,026.46

17,642.17

16,372.32

30,308.18

22,146.00

17,318.46

Other Operating Income

0.00

Total Operating income

26,348.97

18,026.46

17,642.17

16,372.32

30,308.18

22,146.00

17,318.46

Raw Material Cost

25,218.56

17,039.53

16,156.98

15,768.52

28,768.44

21,403.92

16,339.00

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

114.02

121.76

136.06

134.53

194.15

170.23

163.81

Selling and Distribution Expenses

384.59

252.60

556.93

318.32

282.72

281.52

300.77

Other Expenses

-2.63

-6.69

-0.03

-2.45

-17.47

-15.51

-12.21

Total Expenditure (Excl Depreciation)

25,690.86

17,346.98

16,849.68

16,196.88

29,070.57

21,700.59

16,681.52

Operating Profit (PBDIT) excl Other Income

658.1

679.5

792.5

175.39999999999998

1237.6000000000001

445.4

636.9

Other Income

-383.99

-97.47

66.55

11.80

-118.96

-31.38

-143.64

Operating Profit (PBDIT)

877.07

1,004.85

1,126.54

479.90

1,476.43

746.73

982.80

Interest

114.02

121.76

136.06

134.53

194.15

170.23

163.81

Exceptional Items

-101.31

-116.23

50.07

60.09

-414.74

-56.77

-128.31

Gross Profit (PBDT)

1,130.41

986.93

1,485.19

603.80

1,539.74

742.08

979.46

Depreciation

507.23

319.22

342.91

344.69

Profit Before Tax

154.51

259.63

721.34

86.25

524.64

176.82

346.00

Tax

148.92

130.52

82.63

199.25

206.35

129.15

69.14

Provisions and contingencies

0.00

Profit After Tax

-173.03

-44.08

391.75

-323.30

96.81

-84.47

134.35

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-173.03

-44.08

391.75

-323.30

96.81

-84.47

134.35

Share in Profit of Associates

0.00

Minority Interest

190.67

180.05

197.73

173.22

247.13

111.08

143.00

Other related items

0.00

Consolidated Net Profit

17.64

135.97

589.49

-150.08

343.94

26.61

277.35

Equity Capital

0.00

Face Value

1.0

Reserves

15,440.24

15,021.17

15,536.90

15,160.18

15,211.26

14,919.68

14,935.36

Earnings per share (EPS)

-0.02

-0.01

0.05

-0.04

0.01

-0.01

0.02

Diluted Earnings per share

-0.02

-0.01

0.05

-0.04

0.01

-0.01

0.02

Operating Profit Margin (Excl OI)

2.86%

3.3%

4.2%

0.91%

4.13%

1.97%

4.51%

Gross Profit Margin

2.51%

4.25%

5.9%

2.48%

2.86%

2.35%

3.99%

PAT Margin

-0.66%

-0.24%

2.22%

-1.97%

0.32%

-0.38%

0.78%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Jun 2025 is 46.17% vs 2.18% in Mar 2025

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -87.06% vs -76.93% in Mar 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 14.41% vs 3.99% in Mar 2025

Interest

QoQ Growth in quarter ended Jun 2025 is -6.40% vs -10.51% in Mar 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of Baiyin Nonferrous Metal (Group) Co. Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(CNY)

Change(%)

Net Sales

26,348.97

Other Operating Income

0.00

Total Operating income

26,348.97

Raw Material Cost

25,218.56

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

114.02

Selling and Distribution Expenses

384.59

Other Expenses

-2.63

0.00

-2.63

Total Expenditure (Excl Depreciation)

25,690.86

Operating Profit (PBDIT) excl Other Income

658.11

0.00

658.11

Other Income

-383.99

Operating Profit (PBDIT)

877.07

Interest

114.02

Exceptional Items

-101.31

Gross Profit (PBDT)

1,130.41

Depreciation

507.23

Profit Before Tax

154.51

Tax

148.92

Provisions and contingencies

0.00

Profit After Tax

-173.03

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-173.03

Share in Profit of Associates

0.00

Minority Interest

190.67

Other related items

0.00

Consolidated Net Profit

17.64

Equity Capital

0.00

Face Value

1.00

0.00

Reserves

15,440.24

Earnings per share (EPS)

-0.02

Diluted Earnings per share

-0.02

Operating Profit Margin (Excl OI)

2.86%

0.00

2.86%

Gross Profit Margin

2.51%

0.00

2.51%

PAT Margin

-0.66%

0.00

-0.66%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 2,634.90 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 46.17% vs 2.18% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -13.06% vs 15.37% in Jun 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 1.76 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -87.06% vs -76.93% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -94.88% vs 84.10% in Jun 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 126.11 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 14.41% vs 3.99% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -20.95% vs 193.33% in Jun 2024

Quarterly - Interest

Interest 11.40 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -6.40% vs -10.51% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -41.27% vs -21.03% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 2.86%

in Jun 2025

Figures in %

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024