Bajaj Electrical

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE193E01025
  • NSEID: BAJAJELEC
  • BSEID: 500031
INR
476.30
-2.9 (-0.61%)
BSENSE

Dec 05

BSE+NSE Vol: 24.65 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
23.07
23.04
23.02
22.97
22.91
22.75
Share Warrants & Outstandings
Total Reserve
1,670.87
1,391.16
1,865.46
1,696.59
1,543.38
1,325.50
Shareholder's Funds
1,725.11
1,441.22
1,907.22
1,731.55
1,578.23
1,348.25
Minority Interest
0.00
0.00
0.00
-26.34
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
11.83
25.55
79.91
Secured Loans
0.00
0.00
0.00
0.00
0.97
0.00
Unsecured Loans
0.00
0.00
0.00
11.83
24.58
79.91
Deferred Tax Assets / Liabilities
-3.88
-5.30
5.40
-81.44
-52.49
-45.10
Other Long Term Liabilities
186.86
172.78
71.83
30.7
31.99
155.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
60.58
61.60
65.71
86.24
90.45
22.93
Total Non-Current Liabilities
243.56
229.07
142.94
47.33
95.50
212.78
Current Liabilities
Trade Payables
1,912.52
1,841.72
1,796.03
1,235.47
960.15
909.87
Other Current Liabilities
265.55
250.32
1,084.96
801.31
1,034.11
1,301.25
Short Term Borrowings
0.00
0.00
0.17
33.08
445.08
662.44
Short Term Provisions
68.54
65.52
61.42
87.74
102.17
87.50
Total Current Liabilities
2,246.60
2,157.56
2,942.58
2,157.59
2,541.50
2,961.07
Total Liabilities
4,215.27
3,827.86
4,992.73
3,910.14
4,215.23
4,522.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
851.63
815.27
760.03
795.69
563.72
527.56
Less: Accumulated Depreciation
301.87
257.47
239.43
241.32
212.88
172.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
549.76
557.79
520.60
554.37
343.79
348.17
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
9.23
61.84
40.59
28.20
10.02
9.39
Intangible assets under development
3.32
1.62
1.31
15.47
7.82
1.57
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
327.66
140.75
135.48
135.67
130.71
12.88
Long Term Loans & Advances
140.59
196.71
209.91
175.70
214.68
182.06
Other Non Current Assets
51.87
34.81
83.02
321.10
477.19
548.55
Total Non-Current Assets
1,326.55
1,215.74
1,110.38
1,299.06
1,245.45
1,223.09
Current Assets Loans & Advances
Current Investments
61.87
30.05
40.78
0.00
0.00
0.00
Inventories
717.36
756.64
975.60
997.88
986.40
698.87
Sundry Debtors
1,286.39
1,163.17
1,111.30
1,139.51
1,512.16
2,048.99
Cash and Bank
120.55
274.69
370.23
142.54
61.62
104.73
Other Current Assets
246.07
248.30
1,229.32
166.03
172.05
200.09
Short Term Loans and Advances
456.48
139.28
155.12
165.12
237.55
246.34
Total Current Assets
2,888.72
2,612.12
3,882.35
2,611.08
2,969.78
3,299.01
Net Current Assets (Including Current Investments)
642.12
454.55
939.77
453.49
428.28
337.94
Total Current Assets Excluding Current Investments
2,826.85
2,582.07
3,841.56
2,611.08
2,969.78
3,299.01
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,215.27
3,827.86
4,992.73
3,910.14
4,215.23
4,522.10
Contingent Liabilities
173.95
106.01
87.23
125.61
304.58
351.01
Total Debt
0.00
0.00
0.17
44.91
508.86
985.23
Book Value per share (adjusted)
149.57
125.11
146.965196187098
133.663190749805
122.17246730215
105.085346929727
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 8.15% vs 140.54% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -9.79% vs 10.41% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 132.80% vs 3.89% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 10.59% vs -32.72% in Mar 2024

Compare Balance Sheet Results of Bajaj Electrical
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.07
13.73
9.34
68.03%
Share Warrants & Outstandings
Total Reserve
1,670.87
746.81
924.06
123.73%
Shareholder's Funds
1,725.11
760.54
964.57
126.83%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-3.88
-35.19
31.31
88.97%
Other Long Term Liabilities
186.86
5.85
181.01
3,094.19%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
60.58
11.24
49.34
438.97%
Total Non-Current Liabilities
243.56
-18.10
261.66
1,445.64%
Current Liabilities
Trade Payables
1,912.52
179.09
1,733.43
967.91%
Other Current Liabilities
265.55
203.95
61.60
30.20%
Short Term Borrowings
0.00
127.68
-127.68
-100.00%
Short Term Provisions
68.54
33.31
35.23
105.76%
Total Current Liabilities
2,246.60
544.03
1,702.57
312.96%
Total Liabilities
4,215.27
1,286.47
2,928.80
227.66%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
851.63
431.39
420.24
97.42%
Less: Accumulated Depreciation
301.87
121.06
180.81
149.36%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
549.76
310.33
239.43
77.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
9.23
0.00
9.23
0.00%
Intangible assets under development
3.32
0.00
3.32
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
327.66
284.75
42.91
15.07%
Long Term Loans & Advances
140.59
4.29
136.30
3,177.16%
Other Non Current Assets
51.87
0.46
51.41
11,176.09%
Total Non-Current Assets
1,326.55
611.38
715.17
116.98%
Current Assets Loans & Advances
Current Investments
61.87
154.96
-93.09
-60.07%
Inventories
717.36
284.01
433.35
152.58%
Sundry Debtors
1,286.39
141.16
1,145.23
811.30%
Cash and Bank
120.55
37.55
83.00
221.04%
Other Current Assets
246.07
10.90
235.17
2,157.52%
Short Term Loans and Advances
456.48
46.51
409.97
881.47%
Total Current Assets
2,888.72
675.09
2,213.63
327.90%
Net Current Assets (Including Current Investments)
642.12
131.06
511.06
389.94%
Total Current Assets Excluding Current Investments
2,826.85
520.13
2,306.72
443.49%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,215.27
1,286.47
2,928.80
227.66%
Contingent Liabilities
173.95
9.67
164.28
1,698.86%
Total Debt
0.00
127.68
-127.68
-100.00%
Book Value per share (adjusted)
149.57
110.79
38.78
35.00%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 186.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.15% vs 140.54% in Mar 2024

Annual - Fixed Assets
Fixed Assets 558.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.79% vs 10.41% in Mar 2024

Annual - Investments
Investments 327.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 132.80% vs 3.89% in Mar 2024

Annual - Current Assets
Current Assets 2,888.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.59% vs -32.72% in Mar 2024