down arrow

Balmer Lawrie

  • Market Cap: Small Cap
  • Industry: Diversified
  • ISIN: INE164A01016
  • NSEID: BALMLAWRIE
  • BSEID: 523319
INR
181.10
-1.5 (-0.82%)
BSENSE

Dec 05

BSE+NSE Vol: 48.06 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
171.00
171.00
171.00
171.00
171.00
171.00
Share Warrants & Outstandings
Total Reserve
1,797.66
1,649.79
1,509.72
1,416.01
1,371.01
1,382.83
Shareholder's Funds
1,968.66
1,820.80
1,680.73
1,587.01
1,542.02
1,553.83
Minority Interest
20.42
27.11
31.26
35.54
39.13
44.17
Long-Term Borrowings
74.54
66.33
82.42
88.30
93.30
94.08
Secured Loans
74.54
66.33
82.42
88.30
93.30
94.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
142.31
128.57
128.81
108.73
98.42
88.34
Other Long Term Liabilities
30.29
29.49
30.85
29.39
29.4
18
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
107.10
89.19
65.53
69.92
52.83
43.28
Total Non-Current Liabilities
354.24
313.58
307.60
296.35
273.95
243.70
Current Liabilities
Trade Payables
298.33
314.72
304.27
272.96
271.46
221.61
Other Current Liabilities
377.73
358.48
304.29
227.46
243.79
253.87
Short Term Borrowings
1.30
10.61
7.06
6.46
2.04
0.00
Short Term Provisions
19.20
27.80
26.53
19.53
6.81
16.65
Total Current Liabilities
696.56
711.62
642.14
526.41
524.10
492.13
Total Liabilities
3,039.89
2,873.11
2,661.73
2,445.32
2,379.19
2,333.83
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
916.25
876.70
854.42
833.20
811.58
777.26
Less: Accumulated Depreciation
293.36
250.84
218.29
190.68
172.26
134.93
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
622.90
625.86
636.13
642.51
639.32
642.34
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
66.64
52.11
27.42
10.81
32.11
23.62
Intangible assets under development
0.00
0.10
0.17
0.00
0.00
0.07
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
632.50
565.84
518.74
437.42
386.60
375.79
Long Term Loans & Advances
14.70
13.95
11.99
8.27
4.25
6.08
Other Non Current Assets
9.07
8.54
8.97
7.59
7.67
8.44
Total Non-Current Assets
1,459.41
1,390.16
1,326.60
1,230.02
1,197.45
1,183.16
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
192.75
193.22
204.98
200.95
160.14
145.06
Sundry Debtors
478.65
426.96
360.75
314.61
287.75
273.51
Cash and Bank
458.12
524.78
447.84
416.27
532.35
450.95
Other Current Assets
343.25
224.47
225.56
199.45
117.56
188.07
Short Term Loans and Advances
107.71
113.52
96.00
84.03
83.95
93.08
Total Current Assets
1,580.49
1,482.95
1,335.14
1,215.30
1,181.74
1,150.66
Net Current Assets (Including Current Investments)
883.92
771.33
692.99
688.89
657.64
658.53
Total Current Assets Excluding Current Investments
1,580.49
1,482.95
1,335.14
1,215.30
1,181.74
1,150.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,039.89
2,873.11
2,661.73
2,445.32
2,379.19
2,333.83
Contingent Liabilities
351.68
246.71
234.09
209.52
187.78
147.73
Total Debt
75.84
76.95
89.48
94.77
95.34
94.08
Book Value per share (adjusted)
115.12
106.48
98.29
92.81
90.17
90.87
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -1.44% vs -14.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 2.71% vs -4.41% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 1.71% vs 2.17% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 11.78% vs 9.08% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 6.58% vs 11.07% in Mar 2024

Compare Balance Sheet Results of Balmer Lawrie
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
171.00
154.19
16.81
10.90%
Share Warrants & Outstandings
Total Reserve
1,797.66
1,453.64
344.02
23.67%
Shareholder's Funds
1,968.66
1,607.83
360.83
22.44%
Minority Interest
20.42
538.66
-518.24
-96.21%
Long-Term Borrowings
74.54
333.76
-259.22
-77.67%
Secured Loans
74.54
26.33
48.21
183.10%
Unsecured Loans
0.00
307.43
-307.43
-100.00%
Deferred Tax Assets / Liabilities
142.31
26.04
116.27
446.51%
Other Long Term Liabilities
30.29
20.57
9.72
47.25%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
107.10
5.34
101.76
1,905.62%
Total Non-Current Liabilities
354.24
370.99
-16.75
-4.51%
Current Liabilities
Trade Payables
298.33
47.07
251.26
533.80%
Other Current Liabilities
377.73
94.22
283.51
300.90%
Short Term Borrowings
1.30
52.04
-50.74
-97.50%
Short Term Provisions
19.20
18.90
0.30
1.59%
Total Current Liabilities
696.56
212.22
484.34
228.23%
Total Liabilities
3,039.89
2,729.71
310.18
11.36%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
916.25
236.05
680.20
288.16%
Less: Accumulated Depreciation
293.36
160.48
132.88
82.80%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
622.90
75.57
547.33
724.27%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
66.64
0.00
66.64
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
632.50
1,927.96
-1,295.46
-67.19%
Long Term Loans & Advances
14.70
19.59
-4.89
-24.96%
Other Non Current Assets
9.07
1.31
7.76
592.37%
Total Non-Current Assets
1,459.41
2,024.92
-565.51
-27.93%
Current Assets Loans & Advances
Current Investments
0.00
0.06
-0.06
-100.00%
Inventories
192.75
8.09
184.66
2,282.57%
Sundry Debtors
478.65
345.09
133.56
38.70%
Cash and Bank
458.12
21.93
436.19
1,989.01%
Other Current Assets
343.25
31.65
311.60
984.52%
Short Term Loans and Advances
107.71
297.94
-190.23
-63.85%
Total Current Assets
1,580.49
704.78
875.71
124.25%
Net Current Assets (Including Current Investments)
883.92
492.56
391.36
79.45%
Total Current Assets Excluding Current Investments
1,580.49
704.72
875.77
124.27%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,039.89
2,729.71
310.18
11.36%
Contingent Liabilities
351.68
638.01
-286.33
-44.88%
Total Debt
75.84
0.00
75.84
0.00%
Book Value per share (adjusted)
115.12
10.43
104.69
1,003.74%
Annual - Borrowings
Borrowings 75.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.44% vs -14.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 30.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.71% vs -4.41% in Mar 2024

Annual - Fixed Assets
Fixed Assets 689.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.71% vs 2.17% in Mar 2024

Annual - Investments
Investments 632.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.78% vs 9.08% in Mar 2024

Annual - Current Assets
Current Assets 1,580.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.58% vs 11.07% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."