Balmer Lawrie

31
Sell
  • Market Cap: Small Cap
  • Industry: Diversified
  • ISIN: INE164A01016
  • NSEID: BALMLAWRIE
  • BSEID: 523319
INR
168.10
5.45 (3.35%)
BSENSE

Sep 18, 03:30 PM

BSE+NSE Vol: 1.64 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
2,717.00
2,515.00
2,339.00
2,321.00
2,055.00
1,528.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,717.00
2,515.00
2,339.00
2,321.00
2,055.00
1,528.00
Expenditure (Ex Depriciation)
Stock Adjustments
3.00
-1.00
2.00
-13.00
-4.00
0.00
Raw Materials Consumed
1,068.00
1,046.00
1,061.00
1,637.00
1,439.00
986.00
Power & Fuel Cost
43.00
41.00
40.00
38.00
34.00
28.00
Employee Cost
267.00
256.00
243.00
251.00
227.00
218.00
Operating Expenses
768.00
670.00
534.00
51.00
52.00
39.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
72.00
68.00
64.00
61.00
59.00
50.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
102.00
77.00
52.00
51.00
53.00
41.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,366.00
2,203.00
2,034.00
2,119.00
1,886.00
1,388.00
Operating Profit (PBDIT) excl Other Income
350.00
312.00
304.00
202.00
169.00
140.00
Other Income
46.00
50.00
51.00
36.00
37.00
49.00
Operating Profit (PBDIT)
397.00
362.00
355.00
239.00
206.00
189.00
Interest
33.00
26.00
22.00
17.00
13.00
11.00
Profit before Depriciation and Tax
363.00
336.00
333.00
221.00
192.00
177.00
Depreciation
76.00
60.00
59.00
56.00
56.00
55.00
Profit Before Taxation & Exceptional Items
287.00
275.00
274.00
164.00
136.00
122.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
287.00
275.00
274.00
164.00
136.00
122.00
Provision for Tax
85.00
80.00
75.00
57.00
47.00
40.00
Profit After Tax
202.00
194.00
199.00
106.00
88.00
82.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,480.00
1,345.00
1,225.00
1,100.00
1,048.00
1,058.00
Profit Available for appropriations
1,757.00
1,611.00
1,465.00
1,272.00
1,186.00
1,178.00
Appropriations
1,757.00
1,611.00
1,465.00
1,272.00
1,186.00
1,178.00
Equity Dividend (%)
85.00%
85.00%
85.00%
75.00%
65.00%
60.00%
Earnings Per Share
16.18
15.55
14.02
10.05
8.05
7.04
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 8.00% vs 7.54% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 12.23% vs 2.60% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 26.20% vs 20.29% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 3.90% vs -2.25% in Mar 2025

Compare Profit and Loss Results of Balmer Lawrie
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,717.00
1,731.00
986.00
56.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,717.00
1,731.00
986.00
56.96%
Expenditure (Ex Depriciation)
Stock Adjustments
3.00
5.00
-2.00
-40.00%
Raw Materials Consumed
1,068.00
66.00
1,002.00
1,518.18%
Power & Fuel Cost
43.00
51.00
-8.00
-15.69%
Employee Cost
267.00
70.00
197.00
281.43%
Operating Expenses
768.00
919.00
-151.00
-16.43%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
72.00
166.00
-94.00
-56.63%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
102.00
575.00
-473.00
-82.26%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,366.00
1,956.00
410.00
20.96%
Operating Profit (PBDIT) excl Other Income
350.00
-225.00
575.00
255.56%
Other Income
46.00
561.00
-515.00
-91.80%
Operating Profit (PBDIT)
397.00
336.00
61.00
18.15%
Interest
33.00
120.00
-87.00
-72.50%
Profit before Depriciation and Tax
363.00
215.00
148.00
68.84%
Depreciation
76.00
54.00
22.00
40.74%
Profit Before Taxation & Exceptional Items
287.00
160.00
127.00
79.38%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
287.00
166.00
121.00
72.89%
Provision for Tax
85.00
44.00
41.00
93.18%
Profit After Tax
202.00
115.00
87.00
75.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,480.00
976.00
504.00
51.64%
Profit Available for appropriations
1,757.00
1,001.00
756.00
75.52%
Appropriations
1,757.00
1,001.00
756.00
75.52%
Equity Dividend (%)
85%
0%
85.00
Earnings Per Share
16.18
0.17
16.01
9,417.65%
Profit And Loss - Net Sales
Net Sales 2,717.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.00% vs 7.54% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 350.80 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.23% vs 2.60% in Mar 2025

Profit And Loss - Interest
Interest 33.47 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 26.20% vs 20.29% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 202.41 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.90% vs -2.25% in Mar 2025